Suzhou Huazhijie Telecom Co (SHSE:603400) Beneish M-Score: -1.31 (As of Aug. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603400 Suzhou Huazhijie Telecom Co Ltd SHSE:603400
43 GF Score
Price ¥42.95
! 7 Warning Signs
View Full Analysis

What is Suzhou Huazhijie Telecom Co Beneish M-Score?

Suzhou Huazhijie Telecom Co SHSE:603400 -5.19% 43 Beneish M-Score is -1.31 as of Aug. 02, 2026. GuruFocus rates SHSE:603400 with a GF Score™ of 43/100. The stock has 7 warning signs investors should review. Among 2,402 Hardware companies, Suzhou Huazhijie Telecom Co ranks worse than 90.51% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.31 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Suzhou Huazhijie Telecom Co's Beneish M-Score or its related term are showing as below:

SHSE:603400' s Beneish M-Score Range Over the Past 10 Years
Min: -1.43   Med: -1.37   Max: -1.31
Current: -1.31

During the past 9 years, the highest Beneish M-Score of Suzhou Huazhijie Telecom Co was -1.31. The lowest was -1.43. And the median was -1.37.


Suzhou Huazhijie Telecom Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Suzhou Huazhijie Telecom Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suzhou Huazhijie Telecom Co Beneish M-Score Chart

Suzhou Huazhijie Telecom Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 -1.43

Suzhou Huazhijie Telecom Co Quarterly Data
Dec17 Dec18 Dec19 Mar20 Dec20 Mar21 Jun21 Dec21 Jun22 Dec22 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.43 -1.31

SHSE:603400 vs APH, GLW, TEL: Beneish M-Score Comparison

For the Electronic Components subindustry, Suzhou Huazhijie Telecom Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suzhou Huazhijie Telecom Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Suzhou Huazhijie Telecom Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Suzhou Huazhijie Telecom Co's Beneish M-Score falls into.


SHSE:603400
43GF Score
Suzhou Huazhijie Telecom Co Ltd SHSE:603400
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suzhou Huazhijie Telecom Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Suzhou Huazhijie Telecom Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0867+0.528 * 1.1614+0.404 * 2.6493+0.892 * 1.1171+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6265+4.679 * 0.021529-0.327 * 0.7847
=-1.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥473 Mil.
Revenue was 395.562 + 370.783 + 331.57 + 362.996 = ¥1,461 Mil.
Gross Profit was 83.16 + 77.121 + 74.359 + 87.907 = ¥323 Mil.
Total Current Assets was ¥1,481 Mil.
Total Assets was ¥1,917 Mil.
Property, Plant and Equipment(Net PPE) was ¥196 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥45 Mil.
Total Current Liabilities was ¥645 Mil.
Long-Term Debt & Capital Lease Obligation was ¥46 Mil.
Net Income was 31.143 + 13.76 + 27.447 + 38.841 = ¥111 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 49.019 + -11.989 + 4.953 + 27.944 = ¥70 Mil.
Total Receivables was ¥390 Mil.
Revenue was 336.52 + 388.994 + 293.305 + 288.946 = ¥1,308 Mil.
Gross Profit was 86.974 + 94.373 + 69.331 + 84.669 = ¥335 Mil.
Total Current Assets was ¥1,226 Mil.
Total Assets was ¥1,440 Mil.
Property, Plant and Equipment(Net PPE) was ¥146 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥65 Mil.
Total Current Liabilities was ¥654 Mil.
Long-Term Debt & Capital Lease Obligation was ¥7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(472.899 / 1460.911) / (389.568 / 1307.765)
=0.323701 / 0.297888
=1.0867

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(335.347 / 1307.765) / (322.547 / 1460.911)
=0.256428 / 0.220785
=1.1614

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1481.293 + 195.587) / 1916.667) / (1 - (1226.311 + 145.821) / 1440.14)
=0.125106 / 0.047223
=2.6493

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1460.911 / 1307.765
=1.1171

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 145.821)) / (0 / (0 + 195.587))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(45.348 / 1460.911) / (64.8 / 1307.765)
=0.031041 / 0.04955
=0.6265

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((45.547 + 644.801) / 1916.667) / ((7.342 + 653.667) / 1440.14)
=0.360182 / 0.458989
=0.7847

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(111.191 - 0 - 69.927) / 1916.667
=0.021529

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Suzhou Huazhijie Telecom Co has a M-score of -1.31 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.31 mean?
Suzhou Huazhijie Telecom Co (SHSE:603400) has a Beneish M-Score of -1.31 as of Aug. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Suzhou Huazhijie Telecom Co and its competitors. According to the industry distribution chart, Suzhou Huazhijie Telecom Co ranks #2174 out of 2402 companies in the Hardware industry, placing it in the top 90.5%.
Is Suzhou Huazhijie Telecom Co's Beneish M-Score too high?
Suzhou Huazhijie Telecom Co's current Beneish M-Score is -1.31. Based on the distribution chart, Suzhou Huazhijie Telecom Co ranks #2174 out of 2402 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Suzhou Huazhijie Telecom Co has a GF Score™ of 43/100, reflecting its overall financial health beyond just this single metric.
How does Suzhou Huazhijie Telecom Co's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Suzhou Huazhijie Telecom Co ranks #2174 out of 2402 companies for Beneish M-Score. This places Suzhou Huazhijie Telecom Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Suzhou Huazhijie Telecom Co and its competitors. Suzhou Huazhijie Telecom Co's current Beneish M-Score is -1.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suzhou Huazhijie Telecom Co stock overvalued right now?
Suzhou Huazhijie Telecom Co (SHSE:603400) has a current Beneish M-Score of -1.31. The current Beneish M-Score is -1.31. Suzhou Huazhijie Telecom Co's overall GF Score™ is 43/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Suzhou Huazhijie Telecom Co (SHSE:603400), the current Beneish M-Score is -1.31 as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Suzhou Huazhijie Telecom Co Business Description

Address No. 1031, Sunwu Road, Xukou Town, Wuzhong District, Jiangsu Province, Suzhou, CHN, 215164
Suzhou Huazhijie Telecom Co Ltd is engaged in research and development, production and sales of lithium-ion power tools and consumer electronic components.
43GF Score

Get the complete analysis for SHSE:603400

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥42.95
Price