Shenzhen Kiwi Instruments Co (SHSE:688045) Beneish M-Score: -1.30 (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:688045 Shenzhen Kiwi Instruments Co Ltd SHSE:688045
73 GF Score
Price ¥52.00
GF Value ¥52.54
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Shenzhen Kiwi Instruments Co Beneish M-Score?

Shenzhen Kiwi Instruments Co SHSE:688045 -9.53% 73 Beneish M-Score is -1.30 as of Jul. 19, 2026. GuruFocus rates SHSE:688045 with a GF Score™ of 73/100 and a GF Value™ of ¥52.54 (Fairly Valued). The stock has 5 warning signs investors should review. Among 987 Semiconductors companies, Shenzhen Kiwi Instruments Co ranks worse than 87.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.3 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Shenzhen Kiwi Instruments Co's Beneish M-Score or its related term are showing as below:

SHSE:688045' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.24   Max: 0.76
Current: -1.3

During the past 8 years, the highest Beneish M-Score of Shenzhen Kiwi Instruments Co was 0.76. The lowest was -2.89. And the median was -2.24.


Shenzhen Kiwi Instruments Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shenzhen Kiwi Instruments Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shenzhen Kiwi Instruments Co Beneish M-Score Chart

Shenzhen Kiwi Instruments Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.22 -2.39 -2.52 -0.96

Shenzhen Kiwi Instruments Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 -2.38 -2.24 -0.96 -1.30

SHSE:688045 vs NVDA, AVGO, MU: Beneish M-Score Comparison

For the Semiconductors subindustry, Shenzhen Kiwi Instruments Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen Kiwi Instruments Co Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Shenzhen Kiwi Instruments Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shenzhen Kiwi Instruments Co's Beneish M-Score falls into.


SHSE:688045
73GF Score
Shenzhen Kiwi Instruments Co Ltd SHSE:688045
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shenzhen Kiwi Instruments Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shenzhen Kiwi Instruments Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0415+0.528 * 0.8488+0.404 * 4.4824+0.892 * 1.1324+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4963+4.679 * -0.015397-0.327 * 1.9649
=-1.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥137.6 Mil.
Revenue was 204.692 + 221.999 + 178.905 + 159.553 = ¥765.1 Mil.
Gross Profit was 69.047 + 66.96 + 53.791 + 47.745 = ¥237.5 Mil.
Total Current Assets was ¥1,185.0 Mil.
Total Assets was ¥1,787.6 Mil.
Property, Plant and Equipment(Net PPE) was ¥167.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥22.3 Mil.
Total Current Liabilities was ¥155.2 Mil.
Long-Term Debt & Capital Lease Obligation was ¥179.4 Mil.
Net Income was 13.63 + 14.868 + 6.022 + 4.318 = ¥38.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was 16.395 + 42.73 + 17.373 + -10.136 = ¥66.4 Mil.
Total Receivables was ¥116.7 Mil.
Revenue was 123.029 + 211.801 + 172.672 + 168.206 = ¥675.7 Mil.
Gross Profit was 35.84 + 59.03 + 43.25 + 39.945 = ¥178.1 Mil.
Total Current Assets was ¥1,270.7 Mil.
Total Assets was ¥1,451.1 Mil.
Property, Plant and Equipment(Net PPE) was ¥101.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥39.7 Mil.
Total Current Liabilities was ¥128.4 Mil.
Long-Term Debt & Capital Lease Obligation was ¥9.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(137.602 / 765.149) / (116.674 / 675.708)
=0.179837 / 0.172669
=1.0415

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(178.065 / 675.708) / (237.543 / 765.149)
=0.263524 / 0.310453
=0.8488

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1184.992 + 167.8) / 1787.575) / (1 - (1270.666 + 101.69) / 1451.096)
=0.243225 / 0.054262
=4.4824

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=765.149 / 675.708
=1.1324

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 101.69)) / (0 / (0 + 167.8))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22.302 / 765.149) / (39.686 / 675.708)
=0.029147 / 0.058732
=0.4963

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((179.415 + 155.21) / 1787.575) / ((9.822 + 128.421) / 1451.096)
=0.187195 / 0.095268
=1.9649

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(38.838 - 0 - 66.362) / 1787.575
=-0.015397

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shenzhen Kiwi Instruments Co has a M-score of -1.30 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.30 mean?
Shenzhen Kiwi Instruments Co (SHSE:688045) has a Beneish M-Score of -1.30 as of Jul. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shenzhen Kiwi Instruments Co and its competitors. According to the industry distribution chart, Shenzhen Kiwi Instruments Co ranks #859 out of 987 companies in the Semiconductors industry, placing it in the top 87%.
Is Shenzhen Kiwi Instruments Co's Beneish M-Score too high?
Shenzhen Kiwi Instruments Co's current Beneish M-Score is -1.30. Based on the distribution chart, Shenzhen Kiwi Instruments Co ranks #859 out of 987 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, Shenzhen Kiwi Instruments Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shenzhen Kiwi Instruments Co's Beneish M-Score compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Shenzhen Kiwi Instruments Co ranks #859 out of 987 companies for Beneish M-Score. This places Shenzhen Kiwi Instruments Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shenzhen Kiwi Instruments Co and its competitors. Shenzhen Kiwi Instruments Co's current Beneish M-Score is -1.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shenzhen Kiwi Instruments Co stock overvalued right now?
Based on GuruFocus' analysis, Shenzhen Kiwi Instruments Co (SHSE:688045) is currently considered Fairly Valued. The stock's GF Value™ is ¥52.54, compared to a current price of ¥52.00 — trading 1% below its estimated fair value. The current Beneish M-Score is -1.30. Shenzhen Kiwi Instruments Co's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shenzhen Kiwi Instruments Co (SHSE:688045), the current Beneish M-Score is -1.30 as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shenzhen Kiwi Instruments Co (SHSE:688045) Overvalued in 2026?

Based on GuruFocus' analysis, Shenzhen Kiwi Instruments Co stock appears to be undervalued. The current stock price of ¥52.00 is trading 1% below its estimated GF Value™ of ¥52.54. GuruFocus considers Shenzhen Kiwi Instruments Co to be Fairly Valued.

Key valuation signals for SHSE:688045:

  • Beneish M-Score: -1.30
  • GF Value™: ¥52.54 vs. price of ¥52.00 (1% below fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the SHSE:688045 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shenzhen Kiwi Instruments Co Business Description

Address Liuxin 4th Street, Block 8, Phase 3, Room 3303, Building A, Area C, Vanke Yuncheng, Xili Community, Xili Subdistrict, Nanshan District, Shenzhen, CHN, 518055
Shenzhen Kiwi Instruments Co Ltd is a high-performance analog and mixed-signal integrated circuit supplier. Its main products include AC-DC converters, DC-DC converters, driver ICs, protection ICs, linear voltage regulators, battery management, amplifiers, digital-to-analog converter, sensor, isolation and interface, microcontroller, etc. It provides one-stop chip solutions and system integration for customers in consumer electronics, industrial control, network communications, data centers, automotive electronics, and other fields.
73GF Score

Get the complete analysis for SHSE:688045

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥52.00
Price
¥52.54
GF Value