Zhuzhou Huarui Precision Tools Co (SHSE:688059) Beneish M-Score: -2.25 (As of Jun. 29, 2026)


SHSE:688059 Zhuzhou Huarui Precision Tools Co Ltd SHSE:688059
82 GF Score
Price ¥201.18
GF Value ¥88.75
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Zhuzhou Huarui Precision Tools Co Beneish M-Score?

Zhuzhou Huarui Precision Tools Co SHSE:688059 +1.16% 82 Beneish M-Score is -2.25 as of Jun. 29, 2026. GuruFocus rates SHSE:688059 with a GF Score™ of 82/100 and a GF Value™ of ¥88.75 (Significantly Overvalued). The stock has 11 warning signs investors should review. Among 2,918 Industrial Products companies, Zhuzhou Huarui Precision Tools Co ranks worse than 66.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.25 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zhuzhou Huarui Precision Tools Co's Beneish M-Score or its related term are showing as below:

SHSE:688059' s Beneish M-Score Range Over the Past 10 Years
Min: -2.63   Med: -2.24   Max: -1.45
Current: -2.25

During the past 9 years, the highest Beneish M-Score of Zhuzhou Huarui Precision Tools Co was -1.45. The lowest was -2.63. And the median was -2.24.


Zhuzhou Huarui Precision Tools Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zhuzhou Huarui Precision Tools Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhuzhou Huarui Precision Tools Co Beneish M-Score Chart

Zhuzhou Huarui Precision Tools Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.99 -2.38 -1.50 -2.58 -2.34

Zhuzhou Huarui Precision Tools Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.45 -2.31 -2.38 -2.34 -2.25

SHSE:688059 vs SNA, RBC, LECO: Beneish M-Score Comparison

For the Tools & Accessories subindustry, Zhuzhou Huarui Precision Tools Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhuzhou Huarui Precision Tools Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Zhuzhou Huarui Precision Tools Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zhuzhou Huarui Precision Tools Co's Beneish M-Score falls into.


SHSE:688059
82GF Score
Zhuzhou Huarui Precision Tools Co Ltd SHSE:688059
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhuzhou Huarui Precision Tools Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zhuzhou Huarui Precision Tools Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8605+0.528 * 0.8223+0.404 * 0.5183+0.892 * 1.4754+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7826+4.679 * 0.017384-0.327 * 0.6847
=-2.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥754 Mil.
Revenue was 418.119 + 229.762 + 251.559 + 297.008 = ¥1,196 Mil.
Gross Profit was 239.454 + 99.842 + 109.715 + 116.069 = ¥565 Mil.
Total Current Assets was ¥1,980 Mil.
Total Assets was ¥3,236 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,195 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥28 Mil.
Total Current Liabilities was ¥885 Mil.
Long-Term Debt & Capital Lease Obligation was ¥10 Mil.
Net Income was 175.189 + 49.199 + 51.986 + 56.236 = ¥333 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 0.373 + 95.063 + 83.79 + 97.134 = ¥276 Mil.
Total Receivables was ¥594 Mil.
Revenue was 222.099 + 174.542 + 174.096 + 240.197 = ¥811 Mil.
Gross Profit was 78.818 + 67.793 + 56.9 + 111.437 = ¥315 Mil.
Total Current Assets was ¥1,137 Mil.
Total Assets was ¥2,524 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,294 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥24 Mil.
Total Current Liabilities was ¥606 Mil.
Long-Term Debt & Capital Lease Obligation was ¥413 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(754.344 / 1196.448) / (594.199 / 810.934)
=0.630486 / 0.732734
=0.8605

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(314.948 / 810.934) / (565.08 / 1196.448)
=0.388377 / 0.472298
=0.8223

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1979.72 + 1194.746) / 3235.693) / (1 - (1137.047 + 1294.386) / 2523.56)
=0.018922 / 0.036507
=0.5183

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1196.448 / 810.934
=1.4754

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1294.386)) / (0 / (0 + 1194.746))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(27.706 / 1196.448) / (23.994 / 810.934)
=0.023157 / 0.029588
=0.7826

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9.751 + 885.369) / 3235.693) / ((413.279 + 606.263) / 2523.56)
=0.276639 / 0.404009
=0.6847

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(332.61 - 0 - 276.36) / 3235.693
=0.017384

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zhuzhou Huarui Precision Tools Co has a M-score of -2.25 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.25 mean?
Zhuzhou Huarui Precision Tools Co (SHSE:688059) has a Beneish M-Score of -2.25 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhuzhou Huarui Precision Tools Co and its competitors. According to the industry distribution chart, Zhuzhou Huarui Precision Tools Co ranks #1930 out of 2918 companies in the Industrial Products industry, placing it in the top 66.1%.
Is Zhuzhou Huarui Precision Tools Co's Beneish M-Score too high?
Zhuzhou Huarui Precision Tools Co's current Beneish M-Score is -2.25. Based on the distribution chart, Zhuzhou Huarui Precision Tools Co ranks #1930 out of 2918 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Zhuzhou Huarui Precision Tools Co has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zhuzhou Huarui Precision Tools Co's Beneish M-Score compare to SNA and RBC?
According to the Industrial Products industry distribution chart, Zhuzhou Huarui Precision Tools Co ranks #1930 out of 2918 companies for Beneish M-Score. This places Zhuzhou Huarui Precision Tools Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhuzhou Huarui Precision Tools Co and its competitors. Zhuzhou Huarui Precision Tools Co's current Beneish M-Score is -2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhuzhou Huarui Precision Tools Co stock overvalued right now?
Based on GuruFocus' analysis, Zhuzhou Huarui Precision Tools Co (SHSE:688059) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥88.75, compared to a current price of ¥201.18 — trading 126.7% above its estimated fair value. The current Beneish M-Score is -2.25. Zhuzhou Huarui Precision Tools Co's overall GF Score™ is 82/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zhuzhou Huarui Precision Tools Co (SHSE:688059), the current Beneish M-Score is -2.25 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhuzhou Huarui Precision Tools Co (SHSE:688059) Overvalued in 2026?

Based on GuruFocus' analysis, Zhuzhou Huarui Precision Tools Co stock appears to be overvalued. The current stock price of ¥201.18 is trading 126.7% above its estimated GF Value™ of ¥88.75. GuruFocus considers Zhuzhou Huarui Precision Tools Co to be Significantly Overvalued.

Key valuation signals for SHSE:688059:

  • Beneish M-Score: -2.25
  • GF Value™: ¥88.75 vs. price of ¥201.18 (126.7% above fair value)
  • GF Score™: 82/100 with 11 warning signs

No single metric tells the full story. See the SHSE:688059 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhuzhou Huarui Precision Tools Co Business Description

Address No. 68, Chuangye 2nd Road, Lusong District, Hunan Province, Zhuzhou, CHN, 412000
Zhuzhou Huarui Precision Tools Co Ltd is engaged in research and development, production and sales of cemented carbide tools, solid carbide end mills, welded and clamped cutting tools and cemented carbide material. The company's products are mainly used in aerospace, rail transit, automobile, energy, precision electronics, precision mold and other industries.
82GF Score

Get the complete analysis for SHSE:688059

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥201.18
Price
¥88.75
GF Value