Hanoi Beer Alcohol and Beverage JSC (STC:BHN) Beneish M-Score: -2.70 (As of Jul. 05, 2026)


STC:BHN Hanoi Beer Alcohol and Beverage JSC STC:BHN
80 GF Score
Price ₫29,100.00
GF Value ₫42,154.86
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Hanoi Beer Alcohol and Beverage JSC Beneish M-Score?

Hanoi Beer Alcohol and Beverage JSC STC:BHN -2.68% 80 Beneish M-Score is -2.70 as of Jul. 05, 2026. GuruFocus rates STC:BHN with a GF Score™ of 80/100 and a GF Value™ of ₫42,154.86 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 201 Beverages - Alcoholic companies, Hanoi Beer Alcohol and Beverage JSC ranks better than 58.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.7 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hanoi Beer Alcohol and Beverage JSC's Beneish M-Score or its related term are showing as below:

STC:BHN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -2.72   Max: -2.18
Current: -2.7

During the past 9 years, the highest Beneish M-Score of Hanoi Beer Alcohol and Beverage JSC was -2.18. The lowest was -3.22. And the median was -2.72.


Hanoi Beer Alcohol and Beverage JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hanoi Beer Alcohol and Beverage JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hanoi Beer Alcohol and Beverage JSC Beneish M-Score Chart

Hanoi Beer Alcohol and Beverage JSC Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.83 -2.78 -2.46 -3.18 -2.21

Hanoi Beer Alcohol and Beverage JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 -2.66 -2.60 -2.21 -2.70

STC:BHN vs BUD, STZ, TAP: Beneish M-Score Comparison

For the Beverages - Brewers subindustry, Hanoi Beer Alcohol and Beverage JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hanoi Beer Alcohol and Beverage JSC Beneish M-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Hanoi Beer Alcohol and Beverage JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hanoi Beer Alcohol and Beverage JSC's Beneish M-Score falls into.


STC:BHN
80GF Score
Hanoi Beer Alcohol and Beverage JSC STC:BHN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hanoi Beer Alcohol and Beverage JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hanoi Beer Alcohol and Beverage JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8639+0.528 * 0.9526+0.404 * 0.9385+0.892 * 1.0748+0.115 * 1.2616
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9901+4.679 * -0.032706-0.327 * 0.9777
=-2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫388,715 Mil.
Revenue was 1929641.089 + 2203147.758 + 2507409.811 + 2355749.543 = ₫8,995,948 Mil.
Gross Profit was 499713.563 + 631588.481 + 738892.875 + 694508.914 = ₫2,564,704 Mil.
Total Current Assets was ₫5,647,673 Mil.
Total Assets was ₫7,211,171 Mil.
Property, Plant and Equipment(Net PPE) was ₫1,008,317 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫245,622 Mil.
Selling, General, & Admin. Expense(SGA) was ₫1,537,945 Mil.
Total Current Liabilities was ₫1,713,561 Mil.
Long-Term Debt & Capital Lease Obligation was ₫151 Mil.
Net Income was 77222.525 + 71621.672 + 221041.322 + 143268.073 = ₫513,154 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was -429364.131 + -22101.716 + 265348.711 + 935121.848 = ₫749,005 Mil.
Total Receivables was ₫418,616 Mil.
Revenue was 1458025.665 + 2270697.593 + 2335256.892 + 2305566.276 = ₫8,369,546 Mil.
Gross Profit was 354128.222 + 632574.793 + 642717.79 + 643480.28 = ₫2,272,901 Mil.
Total Current Assets was ₫5,087,994 Mil.
Total Assets was ₫6,716,757 Mil.
Property, Plant and Equipment(Net PPE) was ₫1,077,753 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫353,762 Mil.
Selling, General, & Admin. Expense(SGA) was ₫1,445,091 Mil.
Total Current Liabilities was ₫1,631,914 Mil.
Long-Term Debt & Capital Lease Obligation was ₫763 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(388715.337 / 8995948.201) / (418616.167 / 8369546.426)
=0.04321 / 0.050017
=0.8639

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2272901.085 / 8369546.426) / (2564703.833 / 8995948.201)
=0.271568 / 0.285095
=0.9526

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5647672.808 + 1008316.506) / 7211170.952) / (1 - (5087994.235 + 1077752.686) / 6716757.106)
=0.076989 / 0.082035
=0.9385

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8995948.201 / 8369546.426
=1.0748

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(353761.519 / (353761.519 + 1077752.686)) / (245622.417 / (245622.417 + 1008316.506))
=0.247124 / 0.195881
=1.2616

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1537945.066 / 8995948.201) / (1445091.359 / 8369546.426)
=0.17096 / 0.172661
=0.9901

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((150.963 + 1713560.874) / 7211170.952) / ((762.963 + 1631913.711) / 6716757.106)
=0.237647 / 0.243075
=0.9777

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(513153.592 - 0 - 749004.712) / 7211170.952
=-0.032706

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hanoi Beer Alcohol and Beverage JSC has a M-score of -2.70 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.70 mean?
Hanoi Beer Alcohol and Beverage JSC (STC:BHN) has a Beneish M-Score of -2.70 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hanoi Beer Alcohol and Beverage JSC and its competitors. According to the industry distribution chart, Hanoi Beer Alcohol and Beverage JSC ranks #83 out of 201 companies in the Beverages - Alcoholic industry, placing it in the top 41.3%.
Is Hanoi Beer Alcohol and Beverage JSC's Beneish M-Score too high?
Hanoi Beer Alcohol and Beverage JSC's current Beneish M-Score is -2.70. Based on the distribution chart, Hanoi Beer Alcohol and Beverage JSC ranks #83 out of 201 companies in the Beverages - Alcoholic industry, which is above the industry midpoint. Overall, Hanoi Beer Alcohol and Beverage JSC has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hanoi Beer Alcohol and Beverage JSC's Beneish M-Score compare to BUD and STZ?
According to the Beverages - Alcoholic industry distribution chart, Hanoi Beer Alcohol and Beverage JSC ranks #83 out of 201 companies for Beneish M-Score. This puts Hanoi Beer Alcohol and Beverage JSC in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Alcoholic company?
A good Beneish M-Score depends on the Beverages - Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hanoi Beer Alcohol and Beverage JSC and its competitors. Hanoi Beer Alcohol and Beverage JSC's current Beneish M-Score is -2.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hanoi Beer Alcohol and Beverage JSC stock overvalued right now?
Based on GuruFocus' analysis, Hanoi Beer Alcohol and Beverage JSC (STC:BHN) is currently considered Significantly Undervalued. The stock's GF Value™ is ₫42,154.86, compared to a current price of ₫29,100.00 — trading 31% below its estimated fair value. The current Beneish M-Score is -2.70. Hanoi Beer Alcohol and Beverage JSC's overall GF Score™ is 80/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hanoi Beer Alcohol and Beverage JSC (STC:BHN), the current Beneish M-Score is -2.70 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hanoi Beer Alcohol and Beverage JSC (STC:BHN) Overvalued in 2026?

Based on GuruFocus' analysis, Hanoi Beer Alcohol and Beverage JSC stock appears to be undervalued. The current stock price of ₫29,100.00 is trading 31% below its estimated GF Value™ of ₫42,154.86. GuruFocus considers Hanoi Beer Alcohol and Beverage JSC to be Significantly Undervalued.

Key valuation signals for STC:BHN:

  • Beneish M-Score: -2.70
  • GF Value™: ₫42,154.86 vs. price of ₫29,100.00 (31% below fair value)
  • GF Score™: 80/100 with 1 warning sign

No single metric tells the full story. See the STC:BHN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hanoi Beer Alcohol and Beverage JSC Business Description

Address 183 Hoang Hoa Tham Street, Ba Dinh District, Hanoi, VNM
Hanoi Beer Alcohol and Beverage JSC operate in the beverage industry. It produces beers, wines, and beverages. Its product lines include draft beer Hanoi, bia ion Hanoi, bia truc Bach, Hanoi beer premium. Company's products distributed in the domestic market and foreign markets such as Taiwan and Korea.
80GF Score

Get the complete analysis for STC:BHN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫29,100.00
Price
₫42,154.86
GF Value