BIDV Securities JSC (STC:BSI) Beneish M-Score: -0.94 (As of Jun. 24, 2026)


STC:BSI BIDV Securities JSC STC:BSI
68 GF Score
Price ₫34,150.00
GF Value ₫56,396.02
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is BIDV Securities JSC Beneish M-Score?

BIDV Securities JSC STC:BSI 68 Beneish M-Score is -0.94 as of Jun. 24, 2026. GuruFocus rates STC:BSI with a GF Score™ of 68/100 and a GF Value™ of ₫56,396.02 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 702 Capital Markets companies, BIDV Securities JSC ranks worse than 77.78% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.94 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for BIDV Securities JSC's Beneish M-Score or its related term are showing as below:

STC:BSI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.53   Med: -0.16   Max: 62.06
Current: -0.94

During the past 13 years, the highest Beneish M-Score of BIDV Securities JSC was 62.06. The lowest was -3.53. And the median was -0.16.


BIDV Securities JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for BIDV Securities JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BIDV Securities JSC Beneish M-Score Chart

BIDV Securities JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.24 -2.34 -1.52 0.94 -0.91

BIDV Securities JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.72 -0.60 -0.80 -0.91 -0.94

STC:BSI vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, BIDV Securities JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BIDV Securities JSC Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, BIDV Securities JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where BIDV Securities JSC's Beneish M-Score falls into.


STC:BSI
68GF Score
BIDV Securities JSC STC:BSI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BIDV Securities JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BIDV Securities JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9898+0.528 * 0.9759+0.404 * 0.3433+0.892 * 1.4856+0.115 * 0.9501
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8245+4.679 * 0.303027-0.327 * 1.1413
=-0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫9,297,647 Mil.
Revenue was 193642.984 + 224834.988 + 310999.326 + 167380.063 = ₫896,857 Mil.
Gross Profit was 64032.637 + 117169.676 + 193966.795 + 85456.573 = ₫460,626 Mil.
Total Current Assets was ₫17,878,554 Mil.
Total Assets was ₫18,163,043 Mil.
Property, Plant and Equipment(Net PPE) was ₫13,796 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫8,541 Mil.
Selling, General, & Admin. Expense(SGA) was ₫182,400 Mil.
Total Current Liabilities was ₫12,524,084 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.
Net Income was 88819.057 + 95062.758 + 215588.496 + 101899.74 = ₫501,370 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was -2111321.344 + 303043.596 + -1389092.457 + -1805158.781 = ₫-5,002,529 Mil.
Total Receivables was ₫6,322,813 Mil.
Revenue was 123548.535 + 128495.994 + 114838.927 + 236813.306 = ₫603,697 Mil.
Gross Profit was 39298.131 + 59901.039 + 48474.064 + 154906.717 = ₫302,580 Mil.
Total Current Assets was ₫12,448,516 Mil.
Total Assets was ₫13,030,185 Mil.
Property, Plant and Equipment(Net PPE) was ₫15,993 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫9,126 Mil.
Selling, General, & Admin. Expense(SGA) was ₫148,907 Mil.
Total Current Liabilities was ₫7,872,344 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9297646.911 / 896857.361) / (6322812.806 / 603696.762)
=10.366918 / 10.473491
=0.9898

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(302579.951 / 603696.762) / (460625.681 / 896857.361)
=0.501212 / 0.5136
=0.9759

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17878554.392 + 13795.926) / 18163042.506) / (1 - (12448516.499 + 15992.746) / 13030184.809)
=0.014903 / 0.043413
=0.3433

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=896857.361 / 603696.762
=1.4856

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9125.746 / (9125.746 + 15992.746)) / (8540.978 / (8540.978 + 13795.926))
=0.363308 / 0.382371
=0.9501

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(182399.797 / 896857.361) / (148907.465 / 603696.762)
=0.203377 / 0.246659
=0.8245

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 12524083.895) / 18163042.506) / ((0 + 7872343.831) / 13030184.809)
=0.689537 / 0.604162
=1.1413

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(501370.051 - 0 - -5002528.986) / 18163042.506
=0.303027

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BIDV Securities JSC has a M-score of -0.94 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.94 mean?
BIDV Securities JSC (STC:BSI) has a Beneish M-Score of -0.94 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BIDV Securities JSC and its competitors. According to the industry distribution chart, BIDV Securities JSC ranks #546 out of 702 companies in the Capital Markets industry, placing it in the top 77.8%.
Is BIDV Securities JSC's Beneish M-Score too high?
BIDV Securities JSC's current Beneish M-Score is -0.94. Based on the distribution chart, BIDV Securities JSC ranks #546 out of 702 companies in the Capital Markets industry, which is in the bottom quartile relative to peers. Overall, BIDV Securities JSC has a GF Score™ of 68/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does BIDV Securities JSC's Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, BIDV Securities JSC ranks #546 out of 702 companies for Beneish M-Score. This places BIDV Securities JSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BIDV Securities JSC and its competitors. BIDV Securities JSC's current Beneish M-Score is -0.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BIDV Securities JSC stock overvalued right now?
Based on GuruFocus' analysis, BIDV Securities JSC (STC:BSI) is currently considered Possible Value Trap. The stock's GF Value™ is ₫56,396.02, compared to a current price of ₫34,150.00 — trading 39.4% below its estimated fair value. The current Beneish M-Score is -0.94. BIDV Securities JSC's overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For BIDV Securities JSC (STC:BSI), the current Beneish M-Score is -0.94 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BIDV Securities JSC (STC:BSI) Overvalued in 2026?

Based on GuruFocus' analysis, BIDV Securities JSC stock appears to be undervalued. The current stock price of ₫34,150.00 is trading 39.4% below its estimated GF Value™ of ₫56,396.02. GuruFocus considers BIDV Securities JSC to be Possible Value Trap.

Key valuation signals for STC:BSI:

  • Beneish M-Score: -0.94
  • GF Value™: ₫56,396.02 vs. price of ₫34,150.00 (39.4% below fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the STC:BSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BIDV Securities JSC Business Description

Address 210 Tran Quang Khai Street, 8th and 9th floors, Thai Holdings Building, Hoan Kiem, Hanoi, VNM
BIDV Securities JSC is a Vietnam-based securities firm. The principal activity of the company is to provide brokerage service, securities trading, securities investment consulting, financial consulting, underwriting for securities issues, custodian services, and other operations in compliance with the regulations applicable to securities companies.
68GF Score

Get the complete analysis for STC:BSI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫34,150.00
Price
₫56,396.02
GF Value