Ho Chi Minh City Infrastructure Investment JSC (STC:CII) Beneish M-Score: -3.01 (As of Jun. 25, 2026)


STC:CII Ho Chi Minh City Infrastructure Investment JSC STC:CII
57 GF Score
Price ₫17,400.00
GF Value ₫8,405.24
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Ho Chi Minh City Infrastructure Investment JSC Beneish M-Score?

Ho Chi Minh City Infrastructure Investment JSC STC:CII +1.46% 57 Beneish M-Score is -3.01 as of Jun. 25, 2026. GuruFocus rates STC:CII with a GF Score™ of 57/100 and a GF Value™ of ₫8,405.24 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,704 Construction companies, Ho Chi Minh City Infrastructure Investment JSC ranks better than 82.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.01 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ho Chi Minh City Infrastructure Investment JSC's Beneish M-Score or its related term are showing as below:

STC:CII' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.28   Max: -0.2
Current: -3.01

During the past 13 years, the highest Beneish M-Score of Ho Chi Minh City Infrastructure Investment JSC was -0.20. The lowest was -3.12. And the median was -2.28.


Ho Chi Minh City Infrastructure Investment JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ho Chi Minh City Infrastructure Investment JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ho Chi Minh City Infrastructure Investment JSC Beneish M-Score Chart

Ho Chi Minh City Infrastructure Investment JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.25 -1.70 -2.73 -2.64 -2.68

Ho Chi Minh City Infrastructure Investment JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 -2.66 -2.69 -2.68 -3.01

STC:CII vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Ho Chi Minh City Infrastructure Investment JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ho Chi Minh City Infrastructure Investment JSC Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Ho Chi Minh City Infrastructure Investment JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ho Chi Minh City Infrastructure Investment JSC's Beneish M-Score falls into.


STC:CII
57GF Score
Ho Chi Minh City Infrastructure Investment JSC STC:CII
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ho Chi Minh City Infrastructure Investment JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ho Chi Minh City Infrastructure Investment JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.2398+0.528 * 1.0528+0.404 * 0.9871+0.892 * 1.0978+0.115 * 0.4698
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.907+4.679 * 0.020148-0.327 * 0.9699
=-3.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫792,750 Mil.
Revenue was 833465.516 + 824707.226 + 714486.381 + 750961.773 = ₫3,123,621 Mil.
Gross Profit was 448442.66 + 469266.077 + 348013.18 + 420900.459 = ₫1,686,622 Mil.
Total Current Assets was ₫11,657,004 Mil.
Total Assets was ₫37,846,184 Mil.
Property, Plant and Equipment(Net PPE) was ₫1,021,447 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫931,382 Mil.
Selling, General, & Admin. Expense(SGA) was ₫503,637 Mil.
Total Current Liabilities was ₫6,994,920 Mil.
Long-Term Debt & Capital Lease Obligation was ₫17,955,668 Mil.
Net Income was 20976.187 + 75028.354 + 11059.839 + 35735.641 = ₫142,800 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was -243123.883 + -507286.53 + 57807.58 + 72881.069 = ₫-619,722 Mil.
Total Receivables was ₫3,011,414 Mil.
Revenue was 695623.366 + 743834.441 + 706559.511 + 699294.49 = ₫2,845,312 Mil.
Gross Profit was 424687.029 + 370632.371 + 418937.555 + 403184.189 = ₫1,617,441 Mil.
Total Current Assets was ₫8,960,820 Mil.
Total Assets was ₫37,079,268 Mil.
Property, Plant and Equipment(Net PPE) was ₫3,138,146 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫906,118 Mil.
Selling, General, & Admin. Expense(SGA) was ₫505,812 Mil.
Total Current Liabilities was ₫8,812,500 Mil.
Long-Term Debt & Capital Lease Obligation was ₫16,392,122 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(792750.018 / 3123620.896) / (3011413.825 / 2845311.808)
=0.253792 / 1.058377
=0.2398

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1617441.144 / 2845311.808) / (1686622.376 / 3123620.896)
=0.568458 / 0.539957
=1.0528

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11657003.725 + 1021447.075) / 37846184.315) / (1 - (8960819.617 + 3138146.01) / 37079268.43)
=0.665001 / 0.6737
=0.9871

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3123620.896 / 2845311.808
=1.0978

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(906118.399 / (906118.399 + 3138146.01)) / (931382.18 / (931382.18 + 1021447.075))
=0.22405 / 0.47694
=0.4698

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(503637.284 / 3123620.896) / (505811.77 / 2845311.808)
=0.161235 / 0.17777
=0.907

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((17955667.765 + 6994920.43) / 37846184.315) / ((16392121.923 + 8812499.99) / 37079268.43)
=0.659263 / 0.67975
=0.9699

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(142800.021 - 0 - -619721.764) / 37846184.315
=0.020148

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ho Chi Minh City Infrastructure Investment JSC has a M-score of -3.01 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.01 mean?
Ho Chi Minh City Infrastructure Investment JSC (STC:CII) has a Beneish M-Score of -3.01 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ho Chi Minh City Infrastructure Investment JSC and its competitors. According to the industry distribution chart, Ho Chi Minh City Infrastructure Investment JSC ranks #296 out of 1704 companies in the Construction industry, placing it in the top 17.4%.
Is Ho Chi Minh City Infrastructure Investment JSC's Beneish M-Score too high?
Ho Chi Minh City Infrastructure Investment JSC's current Beneish M-Score is -3.01. Based on the distribution chart, Ho Chi Minh City Infrastructure Investment JSC ranks #296 out of 1704 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Ho Chi Minh City Infrastructure Investment JSC has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ho Chi Minh City Infrastructure Investment JSC's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Ho Chi Minh City Infrastructure Investment JSC ranks #296 out of 1704 companies for Beneish M-Score. This places Ho Chi Minh City Infrastructure Investment JSC in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ho Chi Minh City Infrastructure Investment JSC and its competitors. Ho Chi Minh City Infrastructure Investment JSC's current Beneish M-Score is -3.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ho Chi Minh City Infrastructure Investment JSC stock overvalued right now?
Based on GuruFocus' analysis, Ho Chi Minh City Infrastructure Investment JSC (STC:CII) is currently considered Significantly Overvalued. The stock's GF Value™ is ₫8,405.24, compared to a current price of ₫17,400.00 — trading 107% above its estimated fair value. The current Beneish M-Score is -3.01. Ho Chi Minh City Infrastructure Investment JSC's overall GF Score™ is 57/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ho Chi Minh City Infrastructure Investment JSC (STC:CII), the current Beneish M-Score is -3.01 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ho Chi Minh City Infrastructure Investment JSC (STC:CII) Overvalued in 2026?

Based on GuruFocus' analysis, Ho Chi Minh City Infrastructure Investment JSC stock appears to be overvalued. The current stock price of ₫17,400.00 is trading 107% above its estimated GF Value™ of ₫8,405.24. GuruFocus considers Ho Chi Minh City Infrastructure Investment JSC to be Significantly Overvalued.

Key valuation signals for STC:CII:

  • Beneish M-Score: -3.01
  • GF Value™: ₫8,405.24 vs. price of ₫17,400.00 (107% above fair value)
  • GF Score™: 57/100 with 6 warning signs

No single metric tells the full story. See the STC:CII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ho Chi Minh City Infrastructure Investment JSC Business Description

Address 152 Dien Bien Phu, ward25, 12th floor, Binh Thach district, Ho Chi Minh City, VNM
Ho Chi Minh City Infrastructure Investment JSC engages in construction, development, and operation of infrastructure projects. The investment activities of the company include bridge and road, water, and real estate. Some of the projects of the company include Hanoi highway expansion phrase 2, Saigon 2 bridge, rach chiec bridge, rach mieu bridge phrase 2, tan hiep 2 water plant project, diamond riverside building project, and lu gia building project.
57GF Score

Get the complete analysis for STC:CII

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫17,400.00
Price
₫8,405.24
GF Value