Tien Phong Securities (STC:ORS) Beneish M-Score: -2.31 (As of Jun. 26, 2026)


STC:ORS Tien Phong Securities Corp STC:ORS
68 GF Score
Price ₫13,650.00
GF Value ₫2,941.14
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Tien Phong Securities Beneish M-Score?

Tien Phong Securities STC:ORS -0.73% 68 Beneish M-Score is -2.31 as of Jun. 26, 2026. GuruFocus rates STC:ORS with a GF Score™ of 68/100 and a GF Value™ of ₫2,941.14 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 702 Capital Markets companies, Tien Phong Securities ranks better than 56.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.31 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tien Phong Securities's Beneish M-Score or its related term are showing as below:

STC:ORS' s Beneish M-Score Range Over the Past 10 Years
Min: -3.23   Med: -0.84   Max: 5.81
Current: -2.31

During the past 8 years, the highest Beneish M-Score of Tien Phong Securities was 5.81. The lowest was -3.23. And the median was -0.84.


Tien Phong Securities Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tien Phong Securities's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tien Phong Securities Beneish M-Score Chart

Tien Phong Securities Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 5.18 -0.79 -2.49 -0.58 -1.65

Tien Phong Securities Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.49 1.17 5.81 -1.65 -2.31

STC:ORS vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, Tien Phong Securities's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tien Phong Securities Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Tien Phong Securities's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tien Phong Securities's Beneish M-Score falls into.


STC:ORS
68GF Score
Tien Phong Securities Corp STC:ORS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tien Phong Securities Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tien Phong Securities for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7488+0.528 * 0.8888+0.404 * 1.2984+0.892 * 0.5158+0.115 * 0.5522
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1409+4.679 * -0.036785-0.327 * 0.6919
=-2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫6,242,265 Mil.
Revenue was 109953.552 + 151118.354 + 298609.723 + -101230.333 = ₫458,451 Mil.
Gross Profit was 76160.37 + 100397.576 + 261570.613 + -131114.235 = ₫307,014 Mil.
Total Current Assets was ₫14,562,827 Mil.
Total Assets was ₫14,617,039 Mil.
Property, Plant and Equipment(Net PPE) was ₫7,982 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫6,916 Mil.
Selling, General, & Admin. Expense(SGA) was ₫15,304 Mil.
Total Current Liabilities was ₫2,945,245 Mil.
Long-Term Debt & Capital Lease Obligation was ₫4,000,000 Mil.
Net Income was 33732.378 + 97733.934 + 133462.306 + -105533.124 = ₫159,395 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was -2409132.734 + 2421063.303 + -390037.486 + 1075189.077 = ₫697,082 Mil.
Total Receivables was ₫6,919,746 Mil.
Revenue was -23253.564 + 55234.145 + 468660.241 + 388097.126 = ₫888,738 Mil.
Gross Profit was -39616.254 + -59531.471 + 338215.926 + 289935.881 = ₫529,004 Mil.
Total Current Assets was ₫12,444,969 Mil.
Total Assets was ₫12,491,644 Mil.
Property, Plant and Equipment(Net PPE) was ₫16,251 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫5,602 Mil.
Selling, General, & Admin. Expense(SGA) was ₫26,004 Mil.
Total Current Liabilities was ₫5,578,385 Mil.
Long-Term Debt & Capital Lease Obligation was ₫3,000,000 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6242265.128 / 458451.296) / (6919745.557 / 888737.948)
=13.615983 / 7.786036
=1.7488

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(529004.082 / 888737.948) / (307014.324 / 458451.296)
=0.595231 / 0.669677
=0.8888

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14562826.896 + 7982.18) / 14617038.73) / (1 - (12444969.292 + 16250.847) / 12491643.713)
=0.003163 / 0.002436
=1.2984

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=458451.296 / 888737.948
=0.5158

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5602.413 / (5602.413 + 16250.847)) / (6916.284 / (6916.284 + 7982.18))
=0.256365 / 0.464228
=0.5522

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(15304.334 / 458451.296) / (26004.209 / 888737.948)
=0.033383 / 0.02926
=1.1409

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4000000 + 2945245.114) / 14617038.73) / ((3000000 + 5578385.102) / 12491643.713)
=0.475147 / 0.68673
=0.6919

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(159395.494 - 0 - 697082.16) / 14617038.73
=-0.036785

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tien Phong Securities has a M-score of -2.31 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.31 mean?
Tien Phong Securities (STC:ORS) has a Beneish M-Score of -2.31 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tien Phong Securities and its competitors. According to the industry distribution chart, Tien Phong Securities ranks #304 out of 702 companies in the Capital Markets industry, placing it in the top 43.3%.
Is Tien Phong Securities' Beneish M-Score too high?
Tien Phong Securities' current Beneish M-Score is -2.31. Based on the distribution chart, Tien Phong Securities ranks #304 out of 702 companies in the Capital Markets industry, which is above the industry midpoint. Overall, Tien Phong Securities has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tien Phong Securities' Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, Tien Phong Securities ranks #304 out of 702 companies for Beneish M-Score. This puts Tien Phong Securities in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tien Phong Securities and its competitors. Tien Phong Securities's current Beneish M-Score is -2.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tien Phong Securities stock overvalued right now?
Based on GuruFocus' analysis, Tien Phong Securities (STC:ORS) is currently considered Significantly Overvalued. The stock's GF Value™ is ₫2,941.14, compared to a current price of ₫13,650.00 — trading 364.1% above its estimated fair value. The current Beneish M-Score is -2.31. Tien Phong Securities' overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tien Phong Securities (STC:ORS), the current Beneish M-Score is -2.31 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tien Phong Securities (STC:ORS) Overvalued in 2026?

Based on GuruFocus' analysis, Tien Phong Securities stock appears to be overvalued. The current stock price of ₫13,650.00 is trading 364.1% above its estimated GF Value™ of ₫2,941.14. GuruFocus considers Tien Phong Securities to be Significantly Overvalued.

Key valuation signals for STC:ORS:

  • Beneish M-Score: -2.31
  • GF Value™: ₫2,941.14 vs. price of ₫13,650.00 (364.1% above fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the STC:ORS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tien Phong Securities Business Description

Address No. 81-83-85 Ham Nghi, 7th Floor, Doji Building, Nguyen Thai Binh Ward, District 1, Ho Chi Minh, VNM
Tien Phong Securities Corp is a Vietnam-based provider of investment services. It is engaged in the provision of financial advisory services, brokerage services, securities custodian services, securities trading, and underwriting for securities for individual and institutional clients. The Company is also involved in securities dealing.
68GF Score

Get the complete analysis for STC:ORS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫13,650.00
Price
₫2,941.14
GF Value