SSI Securities (STC:SSI) Beneish M-Score: -1.38 (As of Jun. 30, 2026)


STC:SSI SSI Securities Corp STC:SSI
96 GF Score
Price ₫26,600.00
GF Value ₫30,731.88
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is SSI Securities Beneish M-Score?

SSI Securities STC:SSI 96 Beneish M-Score is -1.38 as of Jun. 30, 2026. GuruFocus rates STC:SSI with a GF Score™ of 96/100 and a GF Value™ of ₫30,731.88 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 704 Capital Markets companies, SSI Securities ranks worse than 71.59% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.38 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for SSI Securities's Beneish M-Score or its related term are showing as below:

STC:SSI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.21   Med: -1.58   Max: 1.16
Current: -1.38

During the past 13 years, the highest Beneish M-Score of SSI Securities was 1.16. The lowest was -3.21. And the median was -1.58.


SSI Securities Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SSI Securities's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SSI Securities Beneish M-Score Chart

SSI Securities Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.33 -2.23 -1.24 -1.60 -0.87

SSI Securities Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.88 -0.87 -0.10 -0.87 -1.38

STC:SSI vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, SSI Securities's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SSI Securities Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, SSI Securities's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SSI Securities's Beneish M-Score falls into.


STC:SSI
96GF Score
SSI Securities Corp STC:SSI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SSI Securities Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SSI Securities for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9893+0.528 * 0.9668+0.404 * 1.7149+0.892 * 1.4009+0.115 * 1.2002
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5352+4.679 * 0.071422-0.327 * 0.8559
=-1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫38,685,932 Mil.
Revenue was 1495741.801 + 1432078.447 + 2234229.79 + 1416822.243 = ₫6,578,872 Mil.
Gross Profit was 1061565.963 + 828023.435 + 1592091.978 + 955543.339 = ₫4,437,225 Mil.
Total Current Assets was ₫88,250,126 Mil.
Total Assets was ₫93,113,743 Mil.
Property, Plant and Equipment(Net PPE) was ₫582,164 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫97,843 Mil.
Selling, General, & Admin. Expense(SGA) was ₫99,566 Mil.
Total Current Liabilities was ₫53,335,772 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.
Net Income was 1277909.841 + 817461.31 + 1475127.884 + 969506.698 = ₫4,540,006 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was -1058707.466 + 12386454.294 + -9891532.669 + -3546554.095 = ₫-2,110,340 Mil.
Total Receivables was ₫27,911,914 Mil.
Revenue was 1099235.441 + 1179324.174 + 1028278.363 + 1389172.266 = ₫4,696,010 Mil.
Gross Profit was 779576.578 + 727493.462 + 633711.893 + 921307.091 = ₫3,062,089 Mil.
Total Current Assets was ₫81,293,963 Mil.
Total Assets was ₫84,043,902 Mil.
Property, Plant and Equipment(Net PPE) was ₫496,432 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫103,623 Mil.
Selling, General, & Admin. Expense(SGA) was ₫132,783 Mil.
Total Current Liabilities was ₫56,248,437 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(38685931.979 / 6578872.281) / (27911914.274 / 4696010.244)
=5.880329 / 5.943751
=0.9893

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3062089.024 / 4696010.244) / (4437224.715 / 6578872.281)
=0.652062 / 0.674466
=0.9668

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (88250126.248 + 582163.93) / 93113743.342) / (1 - (81293962.686 + 496432.19) / 84043901.712)
=0.045981 / 0.026813
=1.7149

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6578872.281 / 4696010.244
=1.4009

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(103622.566 / (103622.566 + 496432.19)) / (97843.465 / (97843.465 + 582163.93))
=0.172689 / 0.143886
=1.2002

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(99565.912 / 6578872.281) / (132783.348 / 4696010.244)
=0.015134 / 0.028276
=0.5352

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 53335771.682) / 93113743.342) / ((0 + 56248437.444) / 84043901.712)
=0.572802 / 0.669274
=0.8559

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4540005.733 - 0 - -2110339.936) / 93113743.342
=0.071422

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SSI Securities has a M-score of -1.38 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.38 mean?
SSI Securities (STC:SSI) has a Beneish M-Score of -1.38 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SSI Securities and its competitors. According to the industry distribution chart, SSI Securities ranks #504 out of 704 companies in the Capital Markets industry, placing it in the top 71.6%.
Is SSI Securities' Beneish M-Score too high?
SSI Securities' current Beneish M-Score is -1.38. Based on the distribution chart, SSI Securities ranks #504 out of 704 companies in the Capital Markets industry, which is below the industry midpoint. Overall, SSI Securities has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SSI Securities' Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, SSI Securities ranks #504 out of 704 companies for Beneish M-Score. This places SSI Securities in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SSI Securities and its competitors. SSI Securities's current Beneish M-Score is -1.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SSI Securities stock overvalued right now?
Based on GuruFocus' analysis, SSI Securities (STC:SSI) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫30,731.88, compared to a current price of ₫26,600.00 — trading 13.4% below its estimated fair value. The current Beneish M-Score is -1.38. SSI Securities' overall GF Score™ is 96/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SSI Securities (STC:SSI), the current Beneish M-Score is -1.38 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SSI Securities (STC:SSI) Overvalued in 2026?

Based on GuruFocus' analysis, SSI Securities stock appears to be undervalued. The current stock price of ₫26,600.00 is trading 13.4% below its estimated GF Value™ of ₫30,731.88. GuruFocus considers SSI Securities to be Modestly Undervalued.

Key valuation signals for STC:SSI:

  • Beneish M-Score: -1.38
  • GF Value™: ₫30,731.88 vs. price of ₫26,600.00 (13.4% below fair value)
  • GF Score™: 96/100 with 5 warning signs

No single metric tells the full story. See the STC:SSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SSI Securities Business Description

Address 72 Nguyen Hue Street, Ben Nghe Ward, District 1, Hochiminh City, VNM
SSI Securities Corp provides securities services, asset management, and investment banking. Securities services are the core business line of the company with the products and services such as securities brokerage, securities depository and securities investment capital origination aimed at local, foreign retail and individual investors. Its products and services are brokerage services, IPO services, financing services, transaction support, fund management, portfolio management and value-added services, capital raising, debt instrument issuance, M&A, identifying strategic partners to equitization advisory and listing advisory.
96GF Score

Get the complete analysis for STC:SSI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫26,600.00
Price
₫30,731.88
GF Value