Else Nutrition Holdings (STU:0YL0) Beneish M-Score: -7.12 (As of Jun. 25, 2026)


STU:0YL0 Else Nutrition Holdings Inc STU:0YL0
35 GF Score
Price €0.10
GF Value €0.36
! 5 Warning Signs
View Full Analysis

What is Else Nutrition Holdings Beneish M-Score?

Else Nutrition Holdings STU:0YL0 35 Beneish M-Score is -7.12 as of Jun. 25, 2026. GuruFocus rates STU:0YL0 with a GF Score™ of 35/100 and a GF Value™ of €0.36. The stock has 5 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Else Nutrition Holdings ranks better than 98.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -7.12 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Else Nutrition Holdings's Beneish M-Score or its related term are showing as below:

STU:0YL0' s Beneish M-Score Range Over the Past 10 Years
Min: -14.76   Med: -2.2   Max: 24.44
Current: -7.12

During the past 13 years, the highest Beneish M-Score of Else Nutrition Holdings was 24.44. The lowest was -14.76. And the median was -2.20.


Else Nutrition Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Else Nutrition Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Else Nutrition Holdings Beneish M-Score Chart

Else Nutrition Holdings Annual Data
Trend Jun16 Jun17 Jun18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.87 -1.89 -11.88 -6.54 -9.33

Else Nutrition Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.78 -5.73 -8.48 -9.33 -7.12

STU:0YL0 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Else Nutrition Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Else Nutrition Holdings Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Else Nutrition Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Else Nutrition Holdings's Beneish M-Score falls into.


STU:0YL0
35GF Score
Else Nutrition Holdings Inc STU:0YL0
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Else Nutrition Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Else Nutrition Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2984+0.528 * -1.4678+0.404 * 1.7615+0.892 * 0.6415+0.115 * 1.0549
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7403+4.679 * -0.669951-0.327 * 2.1269
=-6.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €0.73 Mil.
Revenue was 0.928 + 0.48 + 1.025 + 0.951 = €3.38 Mil.
Gross Profit was 0.369 + -0.436 + 0.352 + -0.035 = €0.25 Mil.
Total Current Assets was €1.82 Mil.
Total Assets was €2.03 Mil.
Property, Plant and Equipment(Net PPE) was €0.13 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.11 Mil.
Selling, General, & Admin. Expense(SGA) was €2.89 Mil.
Total Current Liabilities was €4.61 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Net Income was -0.352 + -2.005 + -0.371 + -0.912 = €-3.64 Mil.
Non Operating Income was 0.1 + 0.337 + 0.019 + -1.014 = €-0.56 Mil.
Cash Flow from Operations was -0.305 + -0.572 + 0.597 + -1.442 = €-1.72 Mil.
Total Receivables was €0.87 Mil.
Revenue was 1.343 + 0.956 + 1.193 + 1.783 = €5.28 Mil.
Gross Profit was 0.328 + -0.972 + -0.106 + 0.178 = €-0.57 Mil.
Total Current Assets was €3.77 Mil.
Total Assets was €4.10 Mil.
Property, Plant and Equipment(Net PPE) was €0.23 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.24 Mil.
Selling, General, & Admin. Expense(SGA) was €6.08 Mil.
Total Current Liabilities was €4.38 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.728 / 3.384) / (0.874 / 5.275)
=0.21513 / 0.165687
=1.2984

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-0.572 / 5.275) / (0.25 / 3.384)
=-0.108436 / 0.073877
=-1.4678

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1.816 + 0.126) / 2.03) / (1 - (3.769 + 0.234) / 4.104)
=0.04335 / 0.02461
=1.7615

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3.384 / 5.275
=0.6415

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.235 / (0.235 + 0.234)) / (0.114 / (0.114 + 0.126))
=0.501066 / 0.475
=1.0549

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2.885 / 3.384) / (6.075 / 5.275)
=0.852541 / 1.151659
=0.7403

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 4.607) / 2.03) / ((0 + 4.379) / 4.104)
=2.269458 / 1.067008
=2.1269

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3.64 - -0.558 - -1.722) / 2.03
=-0.669951

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Else Nutrition Holdings has a M-score of -6.97 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -7.12 mean?
Else Nutrition Holdings (STU:0YL0) has a Beneish M-Score of -7.12 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Else Nutrition Holdings and its competitors. According to the industry distribution chart, Else Nutrition Holdings ranks #29 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 1.6%.
Is Else Nutrition Holdings' Beneish M-Score too high?
Else Nutrition Holdings' current Beneish M-Score is -7.12. Based on the distribution chart, Else Nutrition Holdings ranks #29 out of 1849 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Else Nutrition Holdings has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does Else Nutrition Holdings' Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Else Nutrition Holdings ranks #29 out of 1849 companies for Beneish M-Score. This places Else Nutrition Holdings in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Else Nutrition Holdings and its competitors. Else Nutrition Holdings's current Beneish M-Score is -7.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Else Nutrition Holdings stock overvalued right now?
Else Nutrition Holdings (STU:0YL0) has a current Beneish M-Score of -7.12. The stock's GF Value™ is €0.36, compared to a current price of €0.10 — trading 72.2% below its estimated fair value. The current Beneish M-Score is -7.12. Else Nutrition Holdings' overall GF Score™ is 35/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Else Nutrition Holdings (STU:0YL0), the current Beneish M-Score is -7.12 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Else Nutrition Holdings (STU:0YL0) Overvalued in 2026?

Based on GuruFocus' analysis, Else Nutrition Holdings stock appears to be undervalued. The current stock price of €0.10 is trading 72.2% below its estimated GF Value™ of €0.36.

Key valuation signals for STU:0YL0:

  • Beneish M-Score: -7.12
  • GF Value™: €0.36 vs. price of €0.10 (72.2% below fair value)
  • GF Score™: 35/100 with 5 warning signs

No single metric tells the full story. See the STU:0YL0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Else Nutrition Holdings Business Description

Address 26 Habarzel Street, Tel Aviv, ISR, 6971070
Else Nutrition Holdings Inc is a food and nutrition company in the international expansion stage focused on developing clean, and Plant-Based food and nutrition products for infants, toddlers, children, and adults. Its revolutionary, Plant-Based, non-soy formula is a clean-ingredient alternative to dairy-based formulas. Since launching its Plant-Based Complete Nutrition for Toddlers, made of whole foods, almonds, buckwheat, and tapioca, the brand has received thousands of powerful testimonials and reviews from parents, gained national retailer support, and achieved rapid sales growth. The Company currently has the following product lines-Baby Snacks, Baby Feeding Accessories, Infant formula.
35GF Score

Get the complete analysis for STU:0YL0

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.10
Price
€0.36
GF Value