Nordic American Tankers (STU:B30) Beneish M-Score: -2.43 (As of Jun. 26, 2026)


STU:B30 Nordic American Tankers Ltd STU:B30
40 GF Score
Price €5.48
GF Value €2.50
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Nordic American Tankers Beneish M-Score?

Nordic American Tankers STU:B30 -3.27% 40 Beneish M-Score is -2.43 as of Jun. 26, 2026. GuruFocus rates STU:B30 with a GF Score™ of 40/100 and a GF Value™ of €2.50 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 822 Oil & Gas companies, Nordic American Tankers ranks worse than 64.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nordic American Tankers's Beneish M-Score or its related term are showing as below:

STU:B30' s Beneish M-Score Range Over the Past 10 Years
Min: -30.95   Med: -2.94   Max: 19.53
Current: -2.43

During the past 13 years, the highest Beneish M-Score of Nordic American Tankers was 19.53. The lowest was -30.95. And the median was -2.94.


Nordic American Tankers Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nordic American Tankers's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nordic American Tankers Beneish M-Score Chart

Nordic American Tankers Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.93 -3.55 -3.09 0.00 0.00

Nordic American Tankers Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.80 -2.84 -2.59 0.00 -2.43

STU:B30 vs SBR, TEN, EE: Beneish M-Score Comparison

For the Oil & Gas Midstream subindustry, Nordic American Tankers's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nordic American Tankers Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Nordic American Tankers's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nordic American Tankers's Beneish M-Score falls into.


STU:B30
40GF Score
Nordic American Tankers Ltd STU:B30
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nordic American Tankers Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nordic American Tankers for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3948+0.528 * 0.8623+0.404 * 0.8182+0.892 * 0.9265+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0957+4.679 * -0.019453-0.327 * 1.1703
=-2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €20.1 Mil.
Revenue was 67.049 + 143.391 + 38.925 + 34.813 = €284.2 Mil.
Gross Profit was 41.206 + 24.179 + 11.775 + 5.903 = €83.1 Mil.
Total Current Assets was €168.6 Mil.
Total Assets was €779.6 Mil.
Property, Plant and Equipment(Net PPE) was €608.5 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.0 Mil.
Selling, General, & Admin. Expense(SGA) was €26.3 Mil.
Total Current Liabilities was €56.2 Mil.
Long-Term Debt & Capital Lease Obligation was €328.7 Mil.
Net Income was 40.042 + 9.958 + -2.369 + -0.739 = €46.9 Mil.
Non Operating Income was 12.498 + 0 + 0 + 6.17 = €18.7 Mil.
Cash Flow from Operations was 25.724 + 13.151 + 3.323 + 1.191 = €43.4 Mil.
Total Receivables was €15.5 Mil.
Revenue was 35.099 + 163.338 + 46.884 + 61.406 = €306.7 Mil.
Gross Profit was 7.581 + 17.01 + 19.871 + 32.844 = €77.3 Mil.
Total Current Assets was €144.6 Mil.
Total Assets was €802.2 Mil.
Property, Plant and Equipment(Net PPE) was €654.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.0 Mil.
Selling, General, & Admin. Expense(SGA) was €25.9 Mil.
Total Current Liabilities was €93.9 Mil.
Long-Term Debt & Capital Lease Obligation was €244.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(20.053 / 284.178) / (15.518 / 306.727)
=0.070565 / 0.050592
=1.3948

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(77.306 / 306.727) / (83.063 / 284.178)
=0.252035 / 0.292292
=0.8623

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (168.595 + 608.451) / 779.587) / (1 - (144.625 + 654.401) / 802.221)
=0.003259 / 0.003983
=0.8182

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=284.178 / 306.727
=0.9265

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 654.401)) / (0 / (0 + 608.451))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(26.28 / 284.178) / (25.887 / 306.727)
=0.092477 / 0.084398
=1.0957

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((328.691 + 56.21) / 779.587) / ((244.514 + 93.924) / 802.221)
=0.493724 / 0.421876
=1.1703

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(46.892 - 18.668 - 43.389) / 779.587
=-0.019453

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nordic American Tankers has a M-score of -2.49 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
Nordic American Tankers (STU:B30) has a Beneish M-Score of -2.43 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nordic American Tankers and its competitors. According to the industry distribution chart, Nordic American Tankers ranks #530 out of 822 companies in the Oil & Gas industry, placing it in the top 64.5%.
Is Nordic American Tankers' Beneish M-Score too high?
Nordic American Tankers' current Beneish M-Score is -2.43. Based on the distribution chart, Nordic American Tankers ranks #530 out of 822 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Nordic American Tankers has a GF Score™ of 40/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nordic American Tankers' Beneish M-Score compare to SBR and TEN?
According to the Oil & Gas industry distribution chart, Nordic American Tankers ranks #530 out of 822 companies for Beneish M-Score. This places Nordic American Tankers in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nordic American Tankers and its competitors. Nordic American Tankers's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nordic American Tankers stock overvalued right now?
Based on GuruFocus' analysis, Nordic American Tankers (STU:B30) is currently considered Significantly Overvalued. The stock's GF Value™ is €2.50, compared to a current price of €5.48 — trading 119% above its estimated fair value. The current Beneish M-Score is -2.43. Nordic American Tankers' overall GF Score™ is 40/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nordic American Tankers (STU:B30), the current Beneish M-Score is -2.43 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nordic American Tankers (STU:B30) Overvalued in 2026?

Based on GuruFocus' analysis, Nordic American Tankers stock appears to be overvalued. The current stock price of €5.48 is trading 119% above its estimated GF Value™ of €2.50. GuruFocus considers Nordic American Tankers to be Significantly Overvalued.

Key valuation signals for STU:B30:

  • Beneish M-Score: -2.43
  • GF Value™: €2.50 vs. price of €5.48 (119% above fair value)
  • GF Score™: 40/100 with 7 warning signs

No single metric tells the full story. See the STU:B30 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nordic American Tankers Business Description

Industry EnergyOil & Gas
Other Exchanges NAT:USA0UC0:UK
Address 14 Par La Ville Street, Par La Ville Place, Hamilton, BMU, HM 12
Nordic American Tankers Ltd owns and operates double-hull crude oil tankers. It is an international tanker company that owns double-hull Suezmax tankers. It operates vessels in the spot market or on spot market-related charters according to cooperative arrangements with third parties. The company's fleet consists of crude oil tankers, and all of its vessels are employed in the spot market. The company has only one type of vessel - Suezmax crude oil tankers. It operates in markets that are very competitive and based mainly on supply and demand.
40GF Score

Get the complete analysis for STU:B30

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.48
Price
€2.50
GF Value