Libstar Holdings (STU:FT0) Beneish M-Score: -2.85 (As of Jul. 08, 2026)


STU:FT0 Libstar Holdings Ltd STU:FT0
77 GF Score
Price €0.23
GF Value €0.23
! 4 Warning Signs
View Full Analysis

What is Libstar Holdings Beneish M-Score?

Libstar Holdings STU:FT0 77 Beneish M-Score is -2.85 as of Jul. 08, 2026. GuruFocus rates STU:FT0 with a GF Score™ of 77/100 and a GF Value™ of €0.23. The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Libstar Holdings ranks better than 75.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Libstar Holdings's Beneish M-Score or its related term are showing as below:

STU:FT0' s Beneish M-Score Range Over the Past 10 Years
Min: -18.45   Med: -2.73   Max: -2.39
Current: -2.85

During the past 12 years, the highest Beneish M-Score of Libstar Holdings was -2.39. The lowest was -18.45. And the median was -2.73.


Libstar Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Libstar Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Libstar Holdings Beneish M-Score Chart

Libstar Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -18.45 -2.65 -2.96 -2.85

Libstar Holdings Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.65 0.00 -2.96 0.00 -2.85

STU:FT0 vs KHC, GIS, HRL: Beneish M-Score Comparison

For the Packaged Foods subindustry, Libstar Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Libstar Holdings Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Libstar Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Libstar Holdings's Beneish M-Score falls into.


STU:FT0
77GF Score
Libstar Holdings Ltd STU:FT0
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Libstar Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Libstar Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9971+0.528 * 0.9786+0.404 * 0.9328+0.892 * 1.0471+0.115 * 0.9819
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0016+4.679 * -0.084859-0.327 * 1.0117
=-2.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €101.6 Mil.
Revenue was €625.5 Mil.
Gross Profit was €137.8 Mil.
Total Current Assets was €223.5 Mil.
Total Assets was €447.4 Mil.
Property, Plant and Equipment(Net PPE) was €99.7 Mil.
Depreciation, Depletion and Amortization(DDA) was €22.9 Mil.
Selling, General, & Admin. Expense(SGA) was €64.5 Mil.
Total Current Liabilities was €98.6 Mil.
Long-Term Debt & Capital Lease Obligation was €27.8 Mil.
Net Income was €-0.0 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €37.9 Mil.
Total Receivables was €97.3 Mil.
Revenue was €597.4 Mil.
Gross Profit was €128.8 Mil.
Total Current Assets was €234.0 Mil.
Total Assets was €486.2 Mil.
Property, Plant and Equipment(Net PPE) was €107.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €24.2 Mil.
Selling, General, & Admin. Expense(SGA) was €61.5 Mil.
Total Current Liabilities was €107.9 Mil.
Long-Term Debt & Capital Lease Obligation was €27.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(101.606 / 625.515) / (97.32 / 597.407)
=0.162436 / 0.162904
=0.9971

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(128.842 / 597.407) / (137.848 / 625.515)
=0.215669 / 0.220375
=0.9786

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (223.526 + 99.65) / 447.436) / (1 - (234.026 + 107.403) / 486.171)
=0.277716 / 0.297718
=0.9328

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=625.515 / 597.407
=1.0471

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(24.183 / (24.183 + 107.403)) / (22.947 / (22.947 + 99.65))
=0.183781 / 0.187174
=0.9819

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(64.533 / 625.515) / (61.535 / 597.407)
=0.103168 / 0.103003
=1.0016

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((27.819 + 98.624) / 447.436) / ((27.869 + 107.937) / 486.171)
=0.282595 / 0.279338
=1.0117

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.021 - 0 - 37.948) / 447.436
=-0.084859

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Libstar Holdings has a M-score of -2.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.85 mean?
Libstar Holdings (STU:FT0) has a Beneish M-Score of -2.85 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Libstar Holdings and its competitors. According to the industry distribution chart, Libstar Holdings ranks #451 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 24.4%.
Is Libstar Holdings' Beneish M-Score too high?
Libstar Holdings' current Beneish M-Score is -2.85. Based on the distribution chart, Libstar Holdings ranks #451 out of 1849 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Libstar Holdings has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Libstar Holdings' Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Libstar Holdings ranks #451 out of 1849 companies for Beneish M-Score. This places Libstar Holdings in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Libstar Holdings and its competitors. Libstar Holdings's current Beneish M-Score is -2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Libstar Holdings stock overvalued right now?
Libstar Holdings (STU:FT0) has a current Beneish M-Score of -2.85. The stock's GF Value™ is €0.23, compared to a current price of €0.23 — trading 0.9% above its estimated fair value. The current Beneish M-Score is -2.85. Libstar Holdings' overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Libstar Holdings (STU:FT0), the current Beneish M-Score is -2.85 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Libstar Holdings (STU:FT0) Overvalued in 2026?

Based on GuruFocus' analysis, Libstar Holdings stock appears to be overvalued. The current stock price of €0.23 is trading 0.9% above its estimated GF Value™ of €0.23.

Key valuation signals for STU:FT0:

  • Beneish M-Score: -2.85
  • GF Value™: €0.23 vs. price of €0.23 (0.9% above fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the STU:FT0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Libstar Holdings Business Description

Other Exchanges LBR:South Africa
Address 43 Bloulelie Crescent, 1st Floor, Libstar House, Plattekloof, Cape Town, WC, ZAF, 7500
Libstar Holdings Ltd is a manufacturer, distributor, and marketer of branded and private-label consumer packaged goods. Its portfolio comprises: Perishable Products, such as dairy, meat, fresh mushrooms, and convenience meals; Ambient Products that include dry and wet condiments, meal ingredients, baked goods, snacks, and spreads; and Household and Personal Care products. Products are sold in South Africa and globally across four channels (Retail and wholesale, Food service, Exports, and Industrial and contract manufacturing). The company's operating segment includes Perishable Products, Ambient Products, and Household and Personal Care Products. It generates maximum revenue from the Ambient Products. The company's manufacturing facilities are situated in South Africa.
77GF Score

Get the complete analysis for STU:FT0

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.23
Price
€0.23
GF Value