Morningstar (STU:MRS) Beneish M-Score: -2.67 (As of Jun. 26, 2026)


STU:MRS Morningstar Inc STU:MRS
73 GF Score
Price €124.75
GF Value €309.09
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Morningstar Beneish M-Score?

Morningstar STU:MRS -7.52% 73 Beneish M-Score is -2.67 as of Jun. 26, 2026. GuruFocus rates STU:MRS with a GF Score™ of 73/100 and a GF Value™ of €309.09 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 702 Capital Markets companies, Morningstar ranks better than 73.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Morningstar's Beneish M-Score or its related term are showing as below:

STU:MRS' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.79   Max: -2.5
Current: -2.67

During the past 13 years, the highest Beneish M-Score of Morningstar was -2.50. The lowest was -3.05. And the median was -2.79.


Morningstar Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Morningstar's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Morningstar Beneish M-Score Chart

Morningstar Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.63 -2.76 -2.61 -2.83 -2.78

Morningstar Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.80 -2.61 -2.65 -2.78 -2.67

STU:MRS vs FDS, OTCM, VALU: Beneish M-Score Comparison

For the Financial Data & Stock Exchanges subindustry, Morningstar's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Morningstar Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Morningstar's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Morningstar's Beneish M-Score falls into.


STU:MRS
73GF Score
Morningstar Inc STU:MRS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Morningstar Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Morningstar for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1075+0.528 * 0.9838+0.404 * 1.0407+0.892 * 1.0042+0.115 * 1.005
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9683+4.679 * -0.052154-0.327 * 1.3781
=-2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €362 Mil.
Revenue was 557.752 + 547.499 + 526.025 + 524.622 = €2,156 Mil.
Gross Profit was 351.103 + 334.683 + 320.096 + 324.691 = €1,331 Mil.
Total Current Assets was €920 Mil.
Total Assets was €3,448 Mil.
Property, Plant and Equipment(Net PPE) was €347 Mil.
Depreciation, Depletion and Amortization(DDA) was €167 Mil.
Selling, General, & Admin. Expense(SGA) was €697 Mil.
Total Current Liabilities was €892 Mil.
Long-Term Debt & Capital Lease Obligation was €1,596 Mil.
Net Income was 92.641 + 98.295 + 78.043 + 77.163 = €346 Mil.
Non Operating Income was -0.346 + 19.471 + 1.96 + -1.04 = €20 Mil.
Cash Flow from Operations was 79.147 + 174.216 + 166.736 + 85.833 = €506 Mil.
Total Receivables was €325 Mil.
Revenue was 538.257 + 564.405 + 513.029 + 531.295 = €2,147 Mil.
Gross Profit was 324.212 + 342.654 + 312.377 + 324.407 = €1,304 Mil.
Total Current Assets was €936 Mil.
Total Assets was €3,317 Mil.
Property, Plant and Equipment(Net PPE) was €364 Mil.
Depreciation, Depletion and Amortization(DDA) was €177 Mil.
Selling, General, & Admin. Expense(SGA) was €717 Mil.
Total Current Liabilities was €844 Mil.
Long-Term Debt & Capital Lease Obligation was €893 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(361.57 / 2155.898) / (325.137 / 2146.986)
=0.167712 / 0.151439
=1.1075

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1303.65 / 2146.986) / (1330.573 / 2155.898)
=0.6072 / 0.617178
=0.9838

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (919.754 + 346.692) / 3448.149) / (1 - (936.377 + 364.172) / 3317.327)
=0.632717 / 0.607953
=1.0407

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2155.898 / 2146.986
=1.0042

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(176.764 / (176.764 + 364.172)) / (167.036 / (167.036 + 346.692))
=0.326774 / 0.325145
=1.005

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(697.09 / 2155.898) / (716.97 / 2146.986)
=0.323341 / 0.333943
=0.9683

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1596.444 + 891.555) / 3448.149) / ((892.995 + 843.877) / 3317.327)
=0.721546 / 0.523576
=1.3781

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(346.142 - 20.045 - 505.932) / 3448.149
=-0.052154

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Morningstar has a M-score of -2.73 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
Morningstar (STU:MRS) has a Beneish M-Score of -2.67 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Morningstar and its competitors. According to the industry distribution chart, Morningstar ranks #185 out of 702 companies in the Capital Markets industry, placing it in the top 26.4%.
Is Morningstar's Beneish M-Score too high?
Morningstar's current Beneish M-Score is -2.67. Based on the distribution chart, Morningstar ranks #185 out of 702 companies in the Capital Markets industry, which is above the industry midpoint. Overall, Morningstar has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Morningstar's Beneish M-Score compare to FDS and OTCM?
According to the Capital Markets industry distribution chart, Morningstar ranks #185 out of 702 companies for Beneish M-Score. This puts Morningstar in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Morningstar and its competitors. Morningstar's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Morningstar stock overvalued right now?
Based on GuruFocus' analysis, Morningstar (STU:MRS) is currently considered Significantly Undervalued. The stock's GF Value™ is €309.09, compared to a current price of €124.75 — trading 59.6% below its estimated fair value. The current Beneish M-Score is -2.67. Morningstar's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Morningstar (STU:MRS), the current Beneish M-Score is -2.67 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Morningstar (STU:MRS) Overvalued in 2026?

Based on GuruFocus' analysis, Morningstar stock appears to be undervalued. The current stock price of €124.75 is trading 59.6% below its estimated GF Value™ of €309.09. GuruFocus considers Morningstar to be Significantly Undervalued.

Key valuation signals for STU:MRS:

  • Beneish M-Score: -2.67
  • GF Value™: €309.09 vs. price of €124.75 (59.6% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the STU:MRS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Morningstar Business Description

Other Exchanges MORN:USA
Address 22 West Washington Street, Chicago, IL, USA, 60602
Morningstar Inc is a provider of independent investment insights to financial advisers, asset managers, and investors. It provides data and research insights on various investment offerings, including managed investment products, publicly listed companies, private capital markets, debt securities, and real-time market data. The company has five reportable segments: Morningstar Direct Platform, PitchBook, Morningstar Credit, Morningstar Wealth, and Morningstar Retirement. Maximum revenue is derived from the Morningstar Direct Platform, which provides investors with comprehensive data, research, insights, and investment analysis through product areas such as Morningstar Data, Morningstar Direct, and Morningstar Advisor Workstation. Geographically, it generates maximum revenue from the USA.
73GF Score

Get the complete analysis for STU:MRS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€124.75
Price
€309.09
GF Value