Pinnacle West Capital (STU:PWC) Beneish M-Score: -2.46 (As of Aug. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:PWC Pinnacle West Capital Corp STU:PWC
73 GF Score
Price €87.04
GF Value €78.44
! 15 Warning Signs
View Full Analysis

What is Pinnacle West Capital Beneish M-Score?

Pinnacle West Capital STU:PWC +0.18% 73 Beneish M-Score is -2.46 as of Aug. 09, 2026. GuruFocus rates STU:PWC with a GF Score™ of 73/100 and a GF Value™ of €78.44. The stock has 15 warning signs investors should review. Among 485 Utilities - Regulated companies, Pinnacle West Capital ranks worse than 65.57% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pinnacle West Capital's Beneish M-Score or its related term are showing as below:

STU:PWC' s Beneish M-Score Range Over the Past 10 Years
Min: -2.81   Med: -2.58   Max: -2.27
Current: -2.46

During the past 13 years, the highest Beneish M-Score of Pinnacle West Capital was -2.27. The lowest was -2.81. And the median was -2.58.


Pinnacle West Capital Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pinnacle West Capital's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pinnacle West Capital Beneish M-Score Chart

Pinnacle West Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.41 -2.48 -2.58 -2.48 -2.65

Pinnacle West Capital Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 -2.76 -2.65 -2.52 -2.46

STU:PWC vs OGE, IDA, TXNM: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Pinnacle West Capital's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pinnacle West Capital Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Pinnacle West Capital's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pinnacle West Capital's Beneish M-Score falls into.


STU:PWC
73GF Score
Pinnacle West Capital Corp STU:PWC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pinnacle West Capital Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pinnacle West Capital for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2623+0.528 * 0.9738+0.404 * 0.9546+0.892 * 1+0.115 * 1.171
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.036531-0.327 * 1.0484
=-2.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €902 Mil.
Revenue was 1263.59 + 994.401 + 963.455 + 1551.271 = €4,773 Mil.
Gross Profit was 532.834 + 377.285 + 349.338 + 737.112 = €1,997 Mil.
Total Current Assets was €1,739 Mil.
Total Assets was €28,277 Mil.
Property, Plant and Equipment(Net PPE) was €22,554 Mil.
Depreciation, Depletion and Amortization(DDA) was €855 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €2,926 Mil.
Long-Term Debt & Capital Lease Obligation was €12,776 Mil.
Net Income was 155.002 + 28.476 + 13.154 + 352.053 = €549 Mil.
Non Operating Income was 23.288 + 15.677 + 6.398 + 17.067 = €62 Mil.
Cash Flow from Operations was 341.971 + 203.531 + 407.17 + 566.571 = €1,519 Mil.
Total Receivables was €715 Mil.
Revenue was 1178.037 + 954.859 + 1046.115 + 1593.69 = €4,773 Mil.
Gross Profit was 515.985 + 325.692 + 355.269 + 747.252 = €1,944 Mil.
Total Current Assets was €1,550 Mil.
Total Assets was €25,347 Mil.
Property, Plant and Equipment(Net PPE) was €20,055 Mil.
Depreciation, Depletion and Amortization(DDA) was €897 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €2,971 Mil.
Long-Term Debt & Capital Lease Obligation was €10,454 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(902.416 / 4772.717) / (714.871 / 4772.701)
=0.189078 / 0.149783
=1.2623

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1944.198 / 4772.701) / (1996.569 / 4772.717)
=0.407358 / 0.41833
=0.9738

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1738.531 + 22553.621) / 28276.727) / (1 - (1550.116 + 20055.326) / 25346.902)
=0.140914 / 0.14761
=0.9546

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4772.717 / 4772.701
=1

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(896.57 / (896.57 + 20055.326)) / (855.404 / (855.404 + 22553.621))
=0.042792 / 0.036542
=1.171

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 4772.717) / (0 / 4772.701)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12775.648 + 2926.484) / 28276.727) / ((10454.196 + 2971.419) / 25346.902)
=0.555302 / 0.529675
=1.0484

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(548.685 - 62.43 - 1519.243) / 28276.727
=-0.036531

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pinnacle West Capital has a M-score of -2.44 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.46 mean?
Pinnacle West Capital (STU:PWC) has a Beneish M-Score of -2.46 as of Aug. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pinnacle West Capital and its competitors. According to the industry distribution chart, Pinnacle West Capital ranks #318 out of 485 companies in the Utilities - Regulated industry, placing it in the top 65.6%.
Is Pinnacle West Capital's Beneish M-Score too high?
Pinnacle West Capital's current Beneish M-Score is -2.46. Based on the distribution chart, Pinnacle West Capital ranks #318 out of 485 companies in the Utilities - Regulated industry, which is below the industry midpoint. Overall, Pinnacle West Capital has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Pinnacle West Capital's Beneish M-Score compare to OGE and IDA?
According to the Utilities - Regulated industry distribution chart, Pinnacle West Capital ranks #318 out of 485 companies for Beneish M-Score. This places Pinnacle West Capital in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pinnacle West Capital and its competitors. Pinnacle West Capital's current Beneish M-Score is -2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pinnacle West Capital stock overvalued right now?
Pinnacle West Capital (STU:PWC) has a current Beneish M-Score of -2.46. The stock's GF Value™ is €78.44, compared to a current price of €87.04 — trading 11% above its estimated fair value. The current Beneish M-Score is -2.46. Pinnacle West Capital's overall GF Score™ is 73/100 with 15 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pinnacle West Capital (STU:PWC), the current Beneish M-Score is -2.46 as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pinnacle West Capital (STU:PWC) Overvalued in 2026?

Based on GuruFocus' analysis, Pinnacle West Capital stock appears to be overvalued. The current stock price of €87.04 is trading 11% above its estimated GF Value™ of €78.44.

Key valuation signals for STU:PWC:

  • Beneish M-Score: -2.46
  • GF Value™: €78.44 vs. price of €87.04 (11% above fair value)
  • GF Score™: 73/100 with 15 warning signs

No single metric tells the full story. See the STU:PWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pinnacle West Capital Business Description

Other Exchanges PNW:USA0KIT:UK
Address 400 North Fifth Street, P.O. Box 53999, Phoenix, AZ, USA, 85072-3999
Pinnacle West is a holding company whose principal subsidiary is Arizona Public Service, a vertically integrated electric utility serving approximately 1.4 million customers across a 35,000-square-mile territory in central Arizona, including the Phoenix area. APS owns or leases 6.5 gigawatts of power generation capacity, including a 29% ownership stake in one of the largest nuclear plants in the US, Palo Verde. Half of the electricity that APS supplies to customers comes from clean energy sources, including nuclear.
73GF Score

Get the complete analysis for STU:PWC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€87.04
Price
€78.44
GF Value