Regina Miracle International (Holdings) (STU:RMT) Beneish M-Score: -3.01 (As of Jun. 26, 2026)


STU:RMT Regina Miracle International (Holdings) Ltd STU:RMT
81 GF Score
Price €0.19
GF Value €0.26
! 2 Warning Signs
View Full Analysis

What is Regina Miracle International (Holdings) Beneish M-Score?

Regina Miracle International (Holdings) STU:RMT +1.58% 81 Beneish M-Score is -3.01 as of Jun. 26, 2026. GuruFocus rates STU:RMT with a GF Score™ of 81/100 and a GF Value™ of €0.26. The stock has 2 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Regina Miracle International (Holdings) ranks better than 82.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.01 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Regina Miracle International (Holdings)'s Beneish M-Score or its related term are showing as below:

STU:RMT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.65   Max: -2
Current: -3.01

During the past 11 years, the highest Beneish M-Score of Regina Miracle International (Holdings) was -2.00. The lowest was -3.01. And the median was -2.65.


Regina Miracle International (Holdings) Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Regina Miracle International (Holdings)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Regina Miracle International (Holdings) Beneish M-Score Chart

Regina Miracle International (Holdings) Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.00 -2.65 -2.85 -2.20 -3.01

Regina Miracle International (Holdings) Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.20 0.00 -3.01 0.00

STU:RMT vs RL, LEVI, VFC: Beneish M-Score Comparison

For the Apparel Manufacturing subindustry, Regina Miracle International (Holdings)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Regina Miracle International (Holdings) Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Regina Miracle International (Holdings)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Regina Miracle International (Holdings)'s Beneish M-Score falls into.


STU:RMT
81GF Score
Regina Miracle International (Holdings) Ltd STU:RMT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Regina Miracle International (Holdings) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Regina Miracle International (Holdings) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9249+0.528 * 0.9655+0.404 * 1.0264+0.892 * 1.1307+0.115 * 1.0027
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0144+4.679 * -0.113666-0.327 * 1.06
=-2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was €127.7 Mil.
Revenue was €933.0 Mil.
Gross Profit was €218.1 Mil.
Total Current Assets was €415.7 Mil.
Total Assets was €1,058.4 Mil.
Property, Plant and Equipment(Net PPE) was €538.6 Mil.
Depreciation, Depletion and Amortization(DDA) was €58.9 Mil.
Selling, General, & Admin. Expense(SGA) was €96.2 Mil.
Total Current Liabilities was €229.3 Mil.
Long-Term Debt & Capital Lease Obligation was €438.0 Mil.
Net Income was €21.9 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €142.2 Mil.
Total Receivables was €122.2 Mil.
Revenue was €825.2 Mil.
Gross Profit was €186.2 Mil.
Total Current Assets was €351.8 Mil.
Total Assets was €1,011.7 Mil.
Property, Plant and Equipment(Net PPE) was €562.9 Mil.
Depreciation, Depletion and Amortization(DDA) was €61.8 Mil.
Selling, General, & Admin. Expense(SGA) was €83.9 Mil.
Total Current Liabilities was €176.6 Mil.
Long-Term Debt & Capital Lease Obligation was €425.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(127.744 / 933.002) / (122.15 / 825.19)
=0.136917 / 0.148027
=0.9249

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(186.231 / 825.19) / (218.084 / 933.002)
=0.225683 / 0.233744
=0.9655

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (415.712 + 538.627) / 1058.44) / (1 - (351.823 + 562.937) / 1011.7)
=0.098353 / 0.095819
=1.0264

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=933.002 / 825.19
=1.1307

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(61.763 / (61.763 + 562.937)) / (58.922 / (58.922 + 538.627))
=0.098868 / 0.098606
=1.0027

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(96.22 / 933.002) / (83.897 / 825.19)
=0.103129 / 0.10167
=1.0144

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((437.995 + 229.274) / 1058.44) / ((425.082 + 176.623) / 1011.7)
=0.630427 / 0.594746
=1.06

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(21.884 - 0 - 142.193) / 1058.44
=-0.113666

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Regina Miracle International (Holdings) has a M-score of -2.99 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.01 mean?
Regina Miracle International (Holdings) (STU:RMT) has a Beneish M-Score of -3.01 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Regina Miracle International (Holdings) and its competitors. According to the industry distribution chart, Regina Miracle International (Holdings) ranks #179 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 17.9%.
Is Regina Miracle International (Holdings)'s Beneish M-Score too high?
Regina Miracle International (Holdings)'s current Beneish M-Score is -3.01. Based on the distribution chart, Regina Miracle International (Holdings) ranks #179 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Regina Miracle International (Holdings) has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Regina Miracle International (Holdings)'s Beneish M-Score compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Regina Miracle International (Holdings) ranks #179 out of 1001 companies for Beneish M-Score. This places Regina Miracle International (Holdings) in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Regina Miracle International (Holdings) and its competitors. Regina Miracle International (Holdings)'s current Beneish M-Score is -3.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Regina Miracle International (Holdings) stock overvalued right now?
Regina Miracle International (Holdings) (STU:RMT) has a current Beneish M-Score of -3.01. The stock's GF Value™ is €0.26, compared to a current price of €0.19 — trading 25.8% below its estimated fair value. The current Beneish M-Score is -3.01. Regina Miracle International (Holdings)'s overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Regina Miracle International (Holdings) (STU:RMT), the current Beneish M-Score is -3.01 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Regina Miracle International (Holdings) (STU:RMT) Overvalued in 2026?

Based on GuruFocus' analysis, Regina Miracle International (Holdings) stock appears to be undervalued. The current stock price of €0.19 is trading 25.8% below its estimated GF Value™ of €0.26.

Key valuation signals for STU:RMT:

  • Beneish M-Score: -3.01
  • GF Value™: €0.26 vs. price of €0.19 (25.8% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the STU:RMT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Regina Miracle International (Holdings) Business Description

Other Exchanges 02199:Hong Kong
Address 63 Wo Yi Hop Road, 10th Floor, Tower A, Regent Centre, Kwai Chung, Hong Kong, HKG
Regina Miracle International (Holdings) Ltd is an investment holding company. The company's operating segment includes Intimate wear; Sports products; Consumer electronics components; and Bra pads and accessory products. The company generates maximum revenue from the Intimate wear segment which is engaged in the manufacturing and trading of bras, bra tops, panties, shapewear, and swimwear. Geographically, the company operates in the People's Republic of China, Vietnam, and Hong Kong.
81GF Score

Get the complete analysis for STU:RMT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.19
Price
€0.26
GF Value