Zumiez (STU:ZM3) Beneish M-Score: -2.82 (As of Jun. 29, 2026)


STU:ZM3 Zumiez Inc STU:ZM3
74 GF Score
Price €15.70
GF Value €19.25
! 4 Warning Signs
View Full Analysis

What is Zumiez Beneish M-Score?

Zumiez STU:ZM3 -0.63% 74 Beneish M-Score is -2.82 as of Jun. 29, 2026. GuruFocus rates STU:ZM3 with a GF Score™ of 74/100 and a GF Value™ of €19.25. The stock has 4 warning signs investors should review. Among 1,084 Retail - Cyclical companies, Zumiez ranks better than 68.45% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zumiez's Beneish M-Score or its related term are showing as below:

STU:ZM3' s Beneish M-Score Range Over the Past 10 Years
Min: -3.54   Med: -2.71   Max: -1.71
Current: -2.82

During the past 13 years, the highest Beneish M-Score of Zumiez was -1.71. The lowest was -3.54. And the median was -2.71.


Zumiez Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zumiez's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zumiez Beneish M-Score Chart

Zumiez Annual Data
Trend Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.75 -2.65 -1.71 -3.54 -2.71

Zumiez Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 -2.70 -2.87 -2.74 -2.82

STU:ZM3 vs LE, JILL, GCO: Beneish M-Score Comparison

For the Apparel Retail subindustry, Zumiez's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zumiez Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Zumiez's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zumiez's Beneish M-Score falls into.


STU:ZM3
74GF Score
Zumiez Inc STU:ZM3
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zumiez Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zumiez for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9495+0.528 * 0.9491+0.404 * 0.9419+0.892 * 0.9645+0.115 * 1.0813
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9987+4.679 * -0.053733-0.327 * 1.0051
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was €12.1 Mil.
Revenue was 165.313 + 247.903 + 205.414 + 183.634 = €802.3 Mil.
Gross Profit was 52.448 + 94.801 + 77.141 + 65.147 = €289.5 Mil.
Total Current Assets was €262.1 Mil.
Total Assets was €529.0 Mil.
Property, Plant and Equipment(Net PPE) was €223.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €17.7 Mil.
Selling, General, & Admin. Expense(SGA) was €271.0 Mil.
Total Current Liabilities was €134.6 Mil.
Long-Term Debt & Capital Lease Obligation was €126.5 Mil.
Net Income was -11.342 + 16.637 + 7.868 + -0.859 = €12.3 Mil.
Non Operating Income was -0.096 + 0.612 + -0.228 + 0.045 = €0.3 Mil.
Cash Flow from Operations was -24.021 + 49.076 + 4.558 + 10.784 = €40.4 Mil.
Total Receivables was €13.2 Mil.
Revenue was 164.065 + 269.669 + 204.232 + 193.785 = €831.8 Mil.
Gross Profit was 49.23 + 97.598 + 71.892 + 66.194 = €284.9 Mil.
Total Current Assets was €250.3 Mil.
Total Assets was €533.2 Mil.
Property, Plant and Equipment(Net PPE) was €236.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €20.3 Mil.
Selling, General, & Admin. Expense(SGA) was €281.3 Mil.
Total Current Liabilities was €130.7 Mil.
Long-Term Debt & Capital Lease Obligation was €131.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(12.096 / 802.264) / (13.207 / 831.751)
=0.015077 / 0.015879
=0.9495

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(284.914 / 831.751) / (289.537 / 802.264)
=0.342547 / 0.3609
=0.9491

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (262.127 + 223.393) / 529.022) / (1 - (250.259 + 236.388) / 533.199)
=0.082231 / 0.087307
=0.9419

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=802.264 / 831.751
=0.9645

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(20.326 / (20.326 + 236.388)) / (17.651 / (17.651 + 223.393))
=0.079178 / 0.073227
=1.0813

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(271.018 / 802.264) / (281.342 / 831.751)
=0.337816 / 0.338253
=0.9987

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((126.548 + 134.627) / 529.022) / ((131.184 + 130.719) / 533.199)
=0.493694 / 0.491192
=1.0051

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(12.304 - 0.333 - 40.397) / 529.022
=-0.053733

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zumiez has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
Zumiez (STU:ZM3) has a Beneish M-Score of -2.82 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zumiez and its competitors. According to the industry distribution chart, Zumiez ranks #342 out of 1084 companies in the Retail - Cyclical industry, placing it in the top 31.5%.
Is Zumiez's Beneish M-Score too high?
Zumiez's current Beneish M-Score is -2.82. Based on the distribution chart, Zumiez ranks #342 out of 1084 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Zumiez has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Zumiez's Beneish M-Score compare to LE and JILL?
According to the Retail - Cyclical industry distribution chart, Zumiez ranks #342 out of 1084 companies for Beneish M-Score. This puts Zumiez in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zumiez and its competitors. Zumiez's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zumiez stock overvalued right now?
Zumiez (STU:ZM3) has a current Beneish M-Score of -2.82. The stock's GF Value™ is €19.25, compared to a current price of €15.70 — trading 18.4% below its estimated fair value. The current Beneish M-Score is -2.82. Zumiez's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zumiez (STU:ZM3), the current Beneish M-Score is -2.82 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zumiez (STU:ZM3) Overvalued in 2026?

Based on GuruFocus' analysis, Zumiez stock appears to be undervalued. The current stock price of €15.70 is trading 18.4% below its estimated GF Value™ of €19.25.

Key valuation signals for STU:ZM3:

  • Beneish M-Score: -2.82
  • GF Value™: €19.25 vs. price of €15.70 (18.4% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the STU:ZM3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zumiez Business Description

Other Exchanges ZUMZ:USAZM3:Germany
Address 4001 204th Street South West, Lynnwood, WA, USA, 98036
Zumiez Inc is a United States-based specialty retailer engaged in the sale of apparel, footwear, accessories, and hard goods. The company provides merchandise with cultural elements coming from fashion, music, art, action sports, streetwear, and other lifestyles. The company operates under the brands Zumiez, Fast Times, and Blue Tomato, and through both physical stores and websites. The majority of the company's stores are located in the U.S., with the rest in Canada, Australia, and Europe. The U.S. market contributes to the majority of the company's revenue.
74GF Score

Get the complete analysis for STU:ZM3

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.70
Price
€19.25
GF Value