SWX (Southwest Gas Holdings) Beneish M-Score: -12.50 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SWX Southwest Gas Holdings Inc SWX
65 GF Score
Price $92.09
GF Value $53.66
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Southwest Gas Holdings Beneish M-Score?

Southwest Gas Holdings SWX -0.34% 65 Beneish M-Score is -12.50 as of Aug. 08, 2026. GuruFocus rates SWX with a GF Score™ of 65/100 and a GF Value™ of $53.66 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 487 Utilities - Regulated companies, Southwest Gas Holdings ranks better than 99.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -12.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Southwest Gas Holdings's Beneish M-Score or its related term are showing as below:

SWX' s Beneish M-Score Range Over the Past 10 Years
Min: -12.5   Med: -2.44   Max: 18.97
Current: -12.5

During the past 13 years, the highest Beneish M-Score of Southwest Gas Holdings was 18.97. The lowest was -12.50. And the median was -2.44.


Southwest Gas Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Southwest Gas Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Southwest Gas Holdings Beneish M-Score Chart

Southwest Gas Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.73 -2.51 -1.76 -2.48 27.29

Southwest Gas Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.43 -14.29 27.29 26.53 -12.50

SWX vs NJR, BKH, UGI: Beneish M-Score Comparison

For the Utilities - Regulated Gas subindustry, Southwest Gas Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southwest Gas Holdings Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Southwest Gas Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Southwest Gas Holdings's Beneish M-Score falls into.


SWX
65GF Score
Southwest Gas Holdings Inc SWX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Southwest Gas Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Southwest Gas Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.2834+0.528 * 0.7744+0.404 * 0.3323+0.892 * 0.8472+0.115 * 0.7118
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 52.622+4.679 * 0.004511-0.327 * 0.8401
=-12.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was $183 Mil.
Revenue was 358.154 + 585.119 + 480.735 + 316.911 = $1,741 Mil.
Gross Profit was 185.92 + 343.964 + 271.378 + 139.449 = $941 Mil.
Total Current Assets was $868 Mil.
Total Assets was $10,475 Mil.
Property, Plant and Equipment(Net PPE) was $9,246 Mil.
Depreciation, Depletion and Amortization(DDA) was $346 Mil.
Selling, General, & Admin. Expense(SGA) was $-8 Mil.
Total Current Liabilities was $777 Mil.
Long-Term Debt & Capital Lease Obligation was $3,410 Mil.
Net Income was 42.122 + 138.374 + 68.363 + 270.476 = $519 Mil.
Non Operating Income was 5.208 + 4.207 + 8.388 + 7.589 = $25 Mil.
Cash Flow from Operations was 146.089 + 162.135 + 81.568 + 56.897 = $447 Mil.
Total Receivables was $762 Mil.
Revenue was 396.318 + 746.416 + 553.059 + 359.131 = $2,055 Mil.
Gross Profit was 156.683 + 331.17 + 255.52 + 116.558 = $860 Mil.
Total Current Assets was $1,425 Mil.
Total Assets was $12,214 Mil.
Property, Plant and Equipment(Net PPE) was $9,519 Mil.
Depreciation, Depletion and Amortization(DDA) was $251 Mil.
Selling, General, & Admin. Expense(SGA) was $-0 Mil.
Total Current Liabilities was $1,415 Mil.
Long-Term Debt & Capital Lease Obligation was $4,397 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(182.961 / 1740.919) / (762.027 / 2054.924)
=0.105094 / 0.37083
=0.2834

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(859.931 / 2054.924) / (940.711 / 1740.919)
=0.418473 / 0.540353
=0.7744

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (867.801 + 9245.569) / 10475.435) / (1 - (1425.081 + 9518.552) / 12213.945)
=0.034563 / 0.104005
=0.3323

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1740.919 / 2054.924
=0.8472

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(250.511 / (250.511 + 9518.552)) / (345.543 / (345.543 + 9245.569))
=0.025643 / 0.036027
=0.7118

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(-7.512 / 1740.919) / (-0.168 / 2054.924)
=-0.004315 / -8.2E-5
=52.622

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3409.859 + 777.284) / 10475.435) / ((4396.867 + 1414.505) / 12213.945)
=0.399711 / 0.475798
=0.8401

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(519.335 - 25.392 - 446.689) / 10475.435
=0.004511

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Southwest Gas Holdings has a M-score of -12.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -12.50 mean?
Southwest Gas Holdings (SWX) has a Beneish M-Score of -12.50 as of Aug. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Southwest Gas Holdings and its competitors. According to the industry distribution chart, Southwest Gas Holdings ranks #3 out of 487 companies in the Utilities - Regulated industry, placing it in the top 0.59999999999999%.
Is Southwest Gas Holdings' Beneish M-Score too high?
Southwest Gas Holdings' current Beneish M-Score is -12.50. Based on the distribution chart, Southwest Gas Holdings ranks #3 out of 487 companies in the Utilities - Regulated industry, which is in the top quartile — a strong position relative to peers. Overall, Southwest Gas Holdings has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Southwest Gas Holdings' Beneish M-Score compare to NJR and BKH?
According to the Utilities - Regulated industry distribution chart, Southwest Gas Holdings ranks #3 out of 487 companies for Beneish M-Score. This places Southwest Gas Holdings in the top 1% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Southwest Gas Holdings and its competitors. Southwest Gas Holdings's current Beneish M-Score is -12.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Southwest Gas Holdings stock overvalued right now?
Based on GuruFocus' analysis, Southwest Gas Holdings (SWX) is currently considered Significantly Overvalued. The stock's GF Value™ is $53.66, compared to a current price of $92.09 — trading 71.6% above its estimated fair value. The current Beneish M-Score is -12.50. Southwest Gas Holdings' overall GF Score™ is 65/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Southwest Gas Holdings (SWX), the current Beneish M-Score is -12.50 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Southwest Gas Holdings (SWX) Overvalued in 2026?

Based on GuruFocus' analysis, Southwest Gas Holdings stock appears to be overvalued. The current stock price of $92.09 is trading 71.6% above its estimated GF Value™ of $53.66. GuruFocus considers Southwest Gas Holdings to be Significantly Overvalued.

Key valuation signals for SWX:

  • Beneish M-Score: -12.50
  • GF Value™: $53.66 vs. price of $92.09 (71.6% above fair value)
  • GF Score™: 65/100 with 9 warning signs

No single metric tells the full story. See the SWX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Southwest Gas Holdings Business Description

Address 8360 South Durango Drive, Post Office Box 98510, Las Vegas, NV, USA, 89113
Southwest Gas Holdings Inc is a utility company engaged in the purchasing, distributing, and transporting of natural gas in the American Southwest. The company segments its activities into natural gas distribution segment. The Natural gas distribution segment encompasses the company's core natural gas business as distributors in the states of Arizona and Nevada. Its division is responsible for roughly half of Southwest Gas' total revenue through the sale of natural gas to mainly residential and small commercial customers.
65GF Score

Get the complete analysis for SWX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$92.09
Price
$53.66
GF Value