GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » J Pond Precision Technology Co Ltd (SZSE:301326) » Definitions » Beneish M-Score

J Pond Precision Technology Co (SZSE:301326) Beneish M-Score : -2.59 (As of Jun. 23, 2024)


View and export this data going back to 2022. Start your Free Trial

What is J Pond Precision Technology Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for J Pond Precision Technology Co's Beneish M-Score or its related term are showing as below:

SZSE:301326' s Beneish M-Score Range Over the Past 10 Years
Min: -3.33   Med: -1.85   Max: -0.93
Current: -2.59

During the past 6 years, the highest Beneish M-Score of J Pond Precision Technology Co was -0.93. The lowest was -3.33. And the median was -1.85.


J Pond Precision Technology Co Beneish M-Score Historical Data

The historical data trend for J Pond Precision Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

J Pond Precision Technology Co Beneish M-Score Chart

J Pond Precision Technology Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial - - - -0.93 -3.33

J Pond Precision Technology Co Quarterly Data
Dec18 Dec19 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -1.85 -1.04 -3.33 -2.59

Competitive Comparison of J Pond Precision Technology Co's Beneish M-Score

For the Metal Fabrication subindustry, J Pond Precision Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


J Pond Precision Technology Co's Beneish M-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, J Pond Precision Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where J Pond Precision Technology Co's Beneish M-Score falls into.



J Pond Precision Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of J Pond Precision Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2459+0.528 * 1.1488+0.404 * 1.3258+0.892 * 0.7556+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1842+4.679 * -0.064423-0.327 * 0.9977
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ¥231.8 Mil.
Revenue was 162.958 + 156.454 + 194.996 + 183.732 = ¥698.1 Mil.
Gross Profit was 38.238 + 36.314 + 47.188 + 41.814 = ¥163.6 Mil.
Total Current Assets was ¥843.2 Mil.
Total Assets was ¥1,629.7 Mil.
Property, Plant and Equipment(Net PPE) was ¥327.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥58.0 Mil.
Total Current Liabilities was ¥234.2 Mil.
Long-Term Debt & Capital Lease Obligation was ¥25.5 Mil.
Net Income was -5.078 + -39.458 + -6.189 + 1.724 = ¥-49.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was -3.588 + 38.329 + 13.591 + 7.654 = ¥56.0 Mil.
Total Receivables was ¥246.3 Mil.
Revenue was 143.012 + 212.484 + 354.87 + 213.647 = ¥924.0 Mil.
Gross Profit was 20.945 + 65.836 + 103.593 + 58.313 = ¥248.7 Mil.
Total Current Assets was ¥1,045.0 Mil.
Total Assets was ¥1,674.3 Mil.
Property, Plant and Equipment(Net PPE) was ¥273.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥64.8 Mil.
Total Current Liabilities was ¥232.2 Mil.
Long-Term Debt & Capital Lease Obligation was ¥35.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(231.84 / 698.14) / (246.287 / 924.013)
=0.332082 / 0.266541
=1.2459

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(248.687 / 924.013) / (163.554 / 698.14)
=0.269138 / 0.234271
=1.1488

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (843.228 + 327.469) / 1629.659) / (1 - (1045.001 + 273.636) / 1674.286)
=0.281631 / 0.212418
=1.3258

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=698.14 / 924.013
=0.7556

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 273.636)) / (0 / (0 + 327.469))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(57.973 / 698.14) / (64.792 / 924.013)
=0.083039 / 0.07012
=1.1842

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((25.465 + 234.238) / 1629.659) / ((35.257 + 232.166) / 1674.286)
=0.15936 / 0.159724
=0.9977

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-49.001 - 0 - 55.986) / 1629.659
=-0.064423

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

J Pond Precision Technology Co has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.


J Pond Precision Technology Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of J Pond Precision Technology Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


J Pond Precision Technology Co (SZSE:301326) Business Description

Traded in Other Exchanges
N/A
Address
No. 1, R&D 1st Road, Songshan Lake Park, Room 201, Building 1, Guangdong Province, Dongguan, CHN, 523808
J Pond Precision Technology Co Ltd is engaged in the design, development, production and sales of precision functional parts and structural parts.

J Pond Precision Technology Co (SZSE:301326) Headlines

No Headlines