TCCPY (TechnoPro Holdings) Beneish M-Score: -2.54 (As of Jun. 26, 2026)


TCCPY TechnoPro Holdings Inc TCCPY
52 GF Score
Price $5.75
GF Value $5.06
! 6 Warning Signs
View Full Analysis

What is TechnoPro Holdings Beneish M-Score?

TechnoPro Holdings TCCPY +1.77% 52 Beneish M-Score is -2.54 as of Jun. 26, 2026. GuruFocus rates TCCPY with a GF Score™ of 52/100 and a GF Value™ of $5.06. The stock has 6 warning signs investors should review. Among 1,020 Business Services companies, TechnoPro Holdings ranks better than 50.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for TechnoPro Holdings's Beneish M-Score or its related term are showing as below:

TCCPY' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -2.57   Max: -2.25
Current: -2.54

During the past 12 years, the highest Beneish M-Score of TechnoPro Holdings was -2.25. The lowest was -2.99. And the median was -2.57.


TechnoPro Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for TechnoPro Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TechnoPro Holdings Beneish M-Score Chart

TechnoPro Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -2.46 -2.59 -2.99 -2.43

TechnoPro Holdings Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.77 -2.80 -2.64 -2.43 -2.54

TCCPY vs KFY, RHI, TNET: Beneish M-Score Comparison

For the Staffing & Employment Services subindustry, TechnoPro Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TechnoPro Holdings Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, TechnoPro Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where TechnoPro Holdings's Beneish M-Score falls into.


TCCPY
52GF Score
TechnoPro Holdings Inc TCCPY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TechnoPro Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of TechnoPro Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9423+0.528 * 0.9907+0.404 * 0.8862+0.892 * 1.0841+0.115 * 1.1167
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9874+4.679 * -0.022782-0.327 * 0.8758
=-2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was $207 Mil.
Revenue was 422.364 + 423.661 + 397.933 + 393.754 = $1,638 Mil.
Gross Profit was 112.665 + 116.117 + 105.141 + 110.204 = $444 Mil.
Total Current Assets was $583 Mil.
Total Assets was $981 Mil.
Property, Plant and Equipment(Net PPE) was $39 Mil.
Depreciation, Depletion and Amortization(DDA) was $16 Mil.
Selling, General, & Admin. Expense(SGA) was $249 Mil.
Total Current Liabilities was $372 Mil.
Long-Term Debt & Capital Lease Obligation was $20 Mil.
Net Income was 33.802 + 4.492 + 33.343 + 37.363 = $109 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 23.278 + 0 + 25.943 + 82.132 = $131 Mil.
Total Receivables was $203 Mil.
Revenue was 404.844 + 358.793 + 364.24 + 382.771 = $1,511 Mil.
Gross Profit was 108.399 + 98.739 + 94.514 + 104.208 = $406 Mil.
Total Current Assets was $529 Mil.
Total Assets was $979 Mil.
Property, Plant and Equipment(Net PPE) was $46 Mil.
Depreciation, Depletion and Amortization(DDA) was $22 Mil.
Selling, General, & Admin. Expense(SGA) was $233 Mil.
Total Current Liabilities was $370 Mil.
Long-Term Debt & Capital Lease Obligation was $77 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(207.408 / 1637.712) / (203.03 / 1510.648)
=0.126645 / 0.134399
=0.9423

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(405.86 / 1510.648) / (444.127 / 1637.712)
=0.268666 / 0.271187
=0.9907

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (583.033 + 38.881) / 981.152) / (1 - (528.52 + 46.288) / 979.497)
=0.366139 / 0.41316
=0.8862

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1637.712 / 1510.648
=1.0841

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(21.682 / (21.682 + 46.288)) / (15.548 / (15.548 + 38.881))
=0.318994 / 0.285657
=1.1167

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(249.267 / 1637.712) / (232.851 / 1510.648)
=0.152204 / 0.15414
=0.9874

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((20.046 + 371.763) / 981.152) / ((76.612 + 370.007) / 979.497)
=0.399336 / 0.455968
=0.8758

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(109 - 0 - 131.353) / 981.152
=-0.022782

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

TechnoPro Holdings has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
TechnoPro Holdings (TCCPY) has a Beneish M-Score of -2.54 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TechnoPro Holdings and its competitors. According to the industry distribution chart, TechnoPro Holdings ranks #509 out of 1020 companies in the Business Services industry, placing it in the top 49.9%.
Is TechnoPro Holdings' Beneish M-Score too high?
TechnoPro Holdings' current Beneish M-Score is -2.54. Based on the distribution chart, TechnoPro Holdings ranks #509 out of 1020 companies in the Business Services industry, which is above the industry midpoint. Overall, TechnoPro Holdings has a GF Score™ of 52/100, reflecting its overall financial health beyond just this single metric.
How does TechnoPro Holdings' Beneish M-Score compare to KFY and RHI?
According to the Business Services industry distribution chart, TechnoPro Holdings ranks #509 out of 1020 companies for Beneish M-Score. This puts TechnoPro Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TechnoPro Holdings and its competitors. TechnoPro Holdings's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TechnoPro Holdings stock overvalued right now?
TechnoPro Holdings (TCCPY) has a current Beneish M-Score of -2.54. The stock's GF Value™ is $5.06, compared to a current price of $5.75 — trading 13.6% above its estimated fair value. The current Beneish M-Score is -2.54. TechnoPro Holdings' overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For TechnoPro Holdings (TCCPY), the current Beneish M-Score is -2.54 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TechnoPro Holdings (TCCPY) Overvalued in 2026?

Based on GuruFocus' analysis, TechnoPro Holdings stock appears to be overvalued. The current stock price of $5.75 is trading 13.6% above its estimated GF Value™ of $5.06.

Key valuation signals for TCCPY:

  • Beneish M-Score: -2.54
  • GF Value™: $5.06 vs. price of $5.75 (13.6% above fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the TCCPY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TechnoPro Holdings Business Description

Address 6-10-1 Roppongi, 35th Floor, Roppongi Hills Mori Tower, Minato-ku, Tokyo, JPN, 106-6135
TechnoPro Holdings Inc provides engineering dispatch, outsourcing, and technical support services across diverse industries. The company operates through four reportable segments: the R&D Outsourcing Business, which offers engineer dispatch and contract services in areas such as machinery, electronics, IT, embedded control, and biochemistry; the Construction Management Outsourcing Business, which supplies engineers for construction supervision, quality control, and project management; the Other Domestic Business, which provides recruitment services and technical training; and the Overseas Business, which delivers technology outsourcing, engineer dispatch, and development services in markets across Asia and the UK.
52GF Score

Get the complete analysis for TCCPY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.75
Price
$5.06
GF Value