TCIIF (Tracsis) Beneish M-Score: -3.13 (As of Jun. 24, 2026)


TCIIF Tracsis PLC TCIIF
73 GF Score
Price $5.60
GF Value $11.49
! 4 Warning Signs
View Full Analysis

What is Tracsis Beneish M-Score?

Tracsis TCIIF 73 Beneish M-Score is -3.13 as of Jun. 24, 2026. GuruFocus rates TCIIF with a GF Score™ of 73/100 and a GF Value™ of $11.49. The stock has 4 warning signs investors should review. Among 2,633 Software companies, Tracsis ranks better than 80.97% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tracsis's Beneish M-Score or its related term are showing as below:

TCIIF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.19   Med: -2.58   Max: -2.05
Current: -3.13

During the past 13 years, the highest Beneish M-Score of Tracsis was -2.05. The lowest was -3.19. And the median was -2.58.


Tracsis Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tracsis's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tracsis Beneish M-Score Chart

Tracsis Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.33 -2.25 -2.43 -2.81 -3.13

Tracsis Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.81 0.00 -3.13 0.00

TCIIF vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Tracsis's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tracsis Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Tracsis's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tracsis's Beneish M-Score falls into.


TCIIF
73GF Score
Tracsis PLC TCIIF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tracsis Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tracsis for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8589+0.528 * 0.9815+0.404 * 0.9597+0.892 * 1.0598+0.115 * 1.0005
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0185+4.679 * -0.105253-0.327 * 1.0185
=-3.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul25) TTM:Last Year (Jul24) TTM:
Total Receivables was $25.2 Mil.
Revenue was $110.5 Mil.
Gross Profit was $63.9 Mil.
Total Current Assets was $58.4 Mil.
Total Assets was $132.2 Mil.
Property, Plant and Equipment(Net PPE) was $7.2 Mil.
Depreciation, Depletion and Amortization(DDA) was $11.4 Mil.
Selling, General, & Admin. Expense(SGA) was $62.6 Mil.
Total Current Liabilities was $33.5 Mil.
Long-Term Debt & Capital Lease Obligation was $2.5 Mil.
Net Income was $0.7 Mil.
Gross Profit was $0.0 Mil.
Cash Flow from Operations was $14.6 Mil.
Total Receivables was $27.7 Mil.
Revenue was $104.3 Mil.
Gross Profit was $59.2 Mil.
Total Current Assets was $56.4 Mil.
Total Assets was $132.3 Mil.
Property, Plant and Equipment(Net PPE) was $6.4 Mil.
Depreciation, Depletion and Amortization(DDA) was $10.2 Mil.
Selling, General, & Admin. Expense(SGA) was $58.0 Mil.
Total Current Liabilities was $34.5 Mil.
Long-Term Debt & Capital Lease Obligation was $0.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(25.22 / 110.513) / (27.705 / 104.275)
=0.228208 / 0.265692
=0.8589

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(59.219 / 104.275) / (63.943 / 110.513)
=0.567912 / 0.578602
=0.9815

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (58.398 + 7.188) / 132.215) / (1 - (56.412 + 6.425) / 132.317)
=0.503944 / 0.525103
=0.9597

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=110.513 / 104.275
=1.0598

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10.163 / (10.163 + 6.425)) / (11.355 / (11.355 + 7.188))
=0.612672 / 0.61236
=1.0005

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(62.58 / 110.513) / (57.974 / 104.275)
=0.566268 / 0.555972
=1.0185

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.498 + 33.534) / 132.215) / ((0.949 + 34.456) / 132.317)
=0.272526 / 0.267577
=1.0185

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.702 - 0 - 14.618) / 132.215
=-0.105253

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tracsis has a M-score of -3.08 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.13 mean?
Tracsis (TCIIF) has a Beneish M-Score of -3.13 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tracsis and its competitors. According to the industry distribution chart, Tracsis ranks #501 out of 2633 companies in the Software industry, placing it in the top 19%.
Is Tracsis' Beneish M-Score too high?
Tracsis' current Beneish M-Score is -3.13. Based on the distribution chart, Tracsis ranks #501 out of 2633 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Tracsis has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Tracsis' Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Tracsis ranks #501 out of 2633 companies for Beneish M-Score. This places Tracsis in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tracsis and its competitors. Tracsis's current Beneish M-Score is -3.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tracsis stock overvalued right now?
Tracsis (TCIIF) has a current Beneish M-Score of -3.13. The stock's GF Value™ is $11.49, compared to a current price of $5.60 — trading 51.3% below its estimated fair value. The current Beneish M-Score is -3.13. Tracsis' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tracsis (TCIIF), the current Beneish M-Score is -3.13 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tracsis (TCIIF) Overvalued in 2026?

Based on GuruFocus' analysis, Tracsis stock appears to be undervalued. The current stock price of $5.60 is trading 51.3% below its estimated GF Value™ of $11.49.

Key valuation signals for TCIIF:

  • Beneish M-Score: -3.13
  • GF Value™: $11.49 vs. price of $5.60 (51.3% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TCIIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tracsis Business Description

Other Exchanges TRCS:UK4T2:Germany
Address Discovery Way, Nexus, Leeds, GBR, LS2 3AA
Tracsis PLC is engaged in the business of software development and consultancy for the rail industry. It is organized into two main business segments: Rail Technology and Services and Data, Analytics, Consultancy & Events. The Rail Technology and Services division includes software, consultancy, and remote condition monitoring technology, and also includes Ontrac. The Data, Analytics, Consultancy & Events division which derives majority revenue, focuses on data capture and analytics, geographic information systems, earth observation, consultancy and event traffic management within a range of transport and pedestrian rich environments. The company currently operates in three geographical markets: the United Kingdom, Ireland, Rest of Europe, North America, and Rest of the world.
73GF Score

Get the complete analysis for TCIIF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.60
Price
$11.49
GF Value