TDBOY (Toyota Boshoku) Beneish M-Score: -2.92 (As of Jun. 25, 2026)


TDBOY Toyota Boshoku Corp TDBOY
83 GF Score
Price $31.46
GF Value $35.87
! 4 Warning Signs
View Full Analysis

What is Toyota Boshoku Beneish M-Score?

Toyota Boshoku TDBOY 83 Beneish M-Score is -2.92 as of Jun. 25, 2026. GuruFocus rates TDBOY with a GF Score™ of 83/100 and a GF Value™ of $35.87. The stock has 4 warning signs investors should review. Among 1,273 Vehicles & Parts companies, Toyota Boshoku ranks better than 82.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.92 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Toyota Boshoku's Beneish M-Score or its related term are showing as below:

TDBOY' s Beneish M-Score Range Over the Past 10 Years
Min: -2.94   Med: -2.77   Max: -1.9
Current: -2.92

During the past 13 years, the highest Beneish M-Score of Toyota Boshoku was -1.90. The lowest was -2.94. And the median was -2.77.


Toyota Boshoku Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Toyota Boshoku's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toyota Boshoku Beneish M-Score Chart

Toyota Boshoku Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.78 -2.75 -2.90 -2.89 -2.92

Toyota Boshoku Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.89 0.00 -2.89 -3.16 -2.92

TDBOY vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Toyota Boshoku's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toyota Boshoku Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Toyota Boshoku's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Toyota Boshoku's Beneish M-Score falls into.


TDBOY
83GF Score
Toyota Boshoku Corp TDBOY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toyota Boshoku Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Toyota Boshoku for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9304+0.528 * 1.0506+0.404 * 0.9653+0.892 * 1.0359+0.115 * 1.0739
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0605+4.679 * -0.105066-0.327 * 1.0112
=-3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $1,877 Mil.
Revenue was 3345.21 + 3424.667 + 3331.37 + 3320.054 = $13,421 Mil.
Gross Profit was 317.256 + 352.397 + 353.043 + 345.479 = $1,368 Mil.
Total Current Assets was $4,559 Mil.
Total Assets was $7,451 Mil.
Property, Plant and Equipment(Net PPE) was $2,177 Mil.
Depreciation, Depletion and Amortization(DDA) was $349 Mil.
Selling, General, & Admin. Expense(SGA) was $994 Mil.
Total Current Liabilities was $2,698 Mil.
Long-Term Debt & Capital Lease Obligation was $977 Mil.
Net Income was -33.772 + 71.879 + 44.785 + 74.756 = $158 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 141.616 + 409.114 + 114.674 + 275.118 = $941 Mil.
Total Receivables was $1,947 Mil.
Revenue was 3404.838 + 3241.142 + 3218.973 + 3091.347 = $12,956 Mil.
Gross Profit was 393.955 + 339.676 + 334.933 + 318.998 = $1,388 Mil.
Total Current Assets was $4,486 Mil.
Total Assets was $7,345 Mil.
Property, Plant and Equipment(Net PPE) was $2,128 Mil.
Depreciation, Depletion and Amortization(DDA) was $371 Mil.
Selling, General, & Admin. Expense(SGA) was $905 Mil.
Total Current Liabilities was $2,599 Mil.
Long-Term Debt & Capital Lease Obligation was $983 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1876.594 / 13421.301) / (1947.14 / 12956.3)
=0.139822 / 0.150285
=0.9304

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1387.562 / 12956.3) / (1368.175 / 13421.301)
=0.107096 / 0.101941
=1.0506

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4558.701 + 2176.589) / 7451.253) / (1 - (4485.722 + 2128.177) / 7345.02)
=0.096086 / 0.09954
=0.9653

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13421.301 / 12956.3
=1.0359

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(370.973 / (370.973 + 2128.177)) / (349.134 / (349.134 + 2176.589))
=0.14844 / 0.138231
=1.0739

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(994.189 / 13421.301) / (905.026 / 12956.3)
=0.074075 / 0.069852
=1.0605

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((976.792 + 2698.013) / 7451.253) / ((983.05 + 2599.344) / 7345.02)
=0.493179 / 0.487731
=1.0112

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(157.648 - 0 - 940.522) / 7451.253
=-0.105066

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Toyota Boshoku has a M-score of -3.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.92 mean?
Toyota Boshoku (TDBOY) has a Beneish M-Score of -2.92 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Toyota Boshoku and its competitors. According to the industry distribution chart, Toyota Boshoku ranks #227 out of 1273 companies in the Vehicles & Parts industry, placing it in the top 17.8%.
Is Toyota Boshoku's Beneish M-Score too high?
Toyota Boshoku's current Beneish M-Score is -2.92. Based on the distribution chart, Toyota Boshoku ranks #227 out of 1273 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Toyota Boshoku has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Toyota Boshoku's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Toyota Boshoku ranks #227 out of 1273 companies for Beneish M-Score. This places Toyota Boshoku in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Toyota Boshoku and its competitors. Toyota Boshoku's current Beneish M-Score is -2.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toyota Boshoku stock overvalued right now?
Toyota Boshoku (TDBOY) has a current Beneish M-Score of -2.92. The stock's GF Value™ is $35.87, compared to a current price of $31.46 — trading 12.3% below its estimated fair value. The current Beneish M-Score is -2.92. Toyota Boshoku's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Toyota Boshoku (TDBOY), the current Beneish M-Score is -2.92 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toyota Boshoku (TDBOY) Overvalued in 2026?

Based on GuruFocus' analysis, Toyota Boshoku stock appears to be undervalued. The current stock price of $31.46 is trading 12.3% below its estimated GF Value™ of $35.87.

Key valuation signals for TDBOY:

  • Beneish M-Score: -2.92
  • GF Value™: $35.87 vs. price of $31.46 (12.3% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the TDBOY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toyota Boshoku Business Description

Other Exchanges 3116:JapanTY7:Germany
Address 1-1 Toyoda cho, Kariya Aichi, JPN, 448-8651
Toyota Boshoku Corp is a manufacturer of automobile parts. The company produces seats, seat frames, door trims, floor carpets, silencers, air induction systems, air and oil filters, seat belts, seat fabrics, fender liners, and airbags for automobiles. Toyota Boshoku also produces aircraft seats and railway seats. The company generates the majority of its revenue in Japan.
83GF Score

Get the complete analysis for TDBOY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$31.46
Price
$35.87
GF Value