Tairoun Products Co (TPE:1220) Beneish M-Score: -2.32 (As of Jul. 11, 2026)


TPE:1220 Tairoun Products Co Ltd TPE:1220
76 GF Score
Price NT$11.55
GF Value NT$14.20
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Tairoun Products Co Beneish M-Score?

Tairoun Products Co TPE:1220 76 Beneish M-Score is -2.32 as of Jul. 11, 2026. GuruFocus rates TPE:1220 with a GF Score™ of 76/100 and a GF Value™ of NT$14.20 (Modestly Undervalued). The stock has 9 warning signs investors should review. Among 1,848 Consumer Packaged Goods companies, Tairoun Products Co ranks worse than 64.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tairoun Products Co's Beneish M-Score or its related term are showing as below:

TPE:1220' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.45   Max: -2.12
Current: -2.32

During the past 13 years, the highest Beneish M-Score of Tairoun Products Co was -2.12. The lowest was -3.07. And the median was -2.45.


Tairoun Products Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tairoun Products Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tairoun Products Co Beneish M-Score Chart

Tairoun Products Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.41 -2.12 -3.06 -2.72 -2.32

Tairoun Products Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.66 -2.24 -2.13 -2.32

TPE:1220 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Tairoun Products Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tairoun Products Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Tairoun Products Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tairoun Products Co's Beneish M-Score falls into.


TPE:1220
76GF Score
Tairoun Products Co Ltd TPE:1220
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tairoun Products Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tairoun Products Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1002+0.528 * 1.5241+0.404 * 0.9825+0.892 * 0.9563+0.115 * 0.8636
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0452+4.679 * -0.01356-0.327 * 1.2434
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$761 Mil.
Revenue was 922.891 + 845.571 + 796.347 + 763.314 = NT$3,328 Mil.
Gross Profit was 75.296 + 136.228 + 90.05 + 48.374 = NT$350 Mil.
Total Current Assets was NT$2,211 Mil.
Total Assets was NT$3,531 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,170 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$107 Mil.
Selling, General, & Admin. Expense(SGA) was NT$301 Mil.
Total Current Liabilities was NT$792 Mil.
Long-Term Debt & Capital Lease Obligation was NT$7 Mil.
Net Income was -8.99 + 42.522 + -1.525 + -18.478 = NT$14 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -101.383 + -103.214 + -55.595 + 321.602 = NT$61 Mil.
Total Receivables was NT$723 Mil.
Revenue was 1071.353 + 833.638 + 812.847 + 762.305 = NT$3,480 Mil.
Gross Profit was 98.073 + 148.417 + 169.614 + 141.614 = NT$558 Mil.
Total Current Assets was NT$2,140 Mil.
Total Assets was NT$3,478 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,187 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$93 Mil.
Selling, General, & Admin. Expense(SGA) was NT$301 Mil.
Total Current Liabilities was NT$614 Mil.
Long-Term Debt & Capital Lease Obligation was NT$19 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(761.123 / 3328.123) / (723.371 / 3480.143)
=0.228694 / 0.207857
=1.1002

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(557.718 / 3480.143) / (349.948 / 3328.123)
=0.160257 / 0.105149
=1.5241

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2211.176 + 1169.817) / 3531.071) / (1 - (2140.25 + 1187.348) / 3478.053)
=0.042502 / 0.043258
=0.9825

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3328.123 / 3480.143
=0.9563

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(92.77 / (92.77 + 1187.348)) / (107.156 / (107.156 + 1169.817))
=0.07247 / 0.083914
=0.8636

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(301.212 / 3328.123) / (301.363 / 3480.143)
=0.090505 / 0.086595
=1.0452

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7.043 + 791.975) / 3531.071) / ((18.942 + 614.021) / 3478.053)
=0.226282 / 0.181988
=1.2434

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13.529 - 0 - 61.41) / 3531.071
=-0.01356

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tairoun Products Co has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.32 mean?
Tairoun Products Co (TPE:1220) has a Beneish M-Score of -2.32 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tairoun Products Co and its competitors. According to the industry distribution chart, Tairoun Products Co ranks #1199 out of 1848 companies in the Consumer Packaged Goods industry, placing it in the top 64.9%.
Is Tairoun Products Co's Beneish M-Score too high?
Tairoun Products Co's current Beneish M-Score is -2.32. Based on the distribution chart, Tairoun Products Co ranks #1199 out of 1848 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Tairoun Products Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tairoun Products Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Tairoun Products Co ranks #1199 out of 1848 companies for Beneish M-Score. This places Tairoun Products Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tairoun Products Co and its competitors. Tairoun Products Co's current Beneish M-Score is -2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tairoun Products Co stock overvalued right now?
Based on GuruFocus' analysis, Tairoun Products Co (TPE:1220) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$14.20, compared to a current price of NT$11.55 — trading 18.7% below its estimated fair value. The current Beneish M-Score is -2.32. Tairoun Products Co's overall GF Score™ is 76/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tairoun Products Co (TPE:1220), the current Beneish M-Score is -2.32 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tairoun Products Co (TPE:1220) Overvalued in 2026?

Based on GuruFocus' analysis, Tairoun Products Co stock appears to be undervalued. The current stock price of NT$11.55 is trading 18.7% below its estimated GF Value™ of NT$14.20. GuruFocus considers Tairoun Products Co to be Modestly Undervalued.

Key valuation signals for TPE:1220:

  • Beneish M-Score: -2.32
  • GF Value™: NT$14.20 vs. price of NT$11.55 (18.7% below fair value)
  • GF Score™: 76/100 with 9 warning signs

No single metric tells the full story. See the TPE:1220 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tairoun Products Co Business Description

Address Nanjing East Road, Section 2, No. 206, 6th Floor, Zhongshan District, Taipei, TWN, 104096
Tairoun Products Co Ltd operates in the packaged foods industry. The company is engaged in the production and trading of high-quality feed, fructose, and starch. The company's operating segments are Feed Business, Fructose Business, Starch Business, Seafood Trading, and Others. The majority of its revenue is generated from the Feed Business Department.
76GF Score

Get the complete analysis for TPE:1220

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.55
Price
NT$14.20
GF Value