Fulin Plastic Industry (Cayman) Holding Co (TPE:1341) Beneish M-Score: -3.28 (As of Jul. 07, 2026)


TPE:1341 Fulin Plastic Industry (Cayman) Holding Co TPE:1341
87 GF Score
Price NT$57.70
GF Value NT$60.40
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Fulin Plastic Industry (Cayman) Holding Co Beneish M-Score?

Fulin Plastic Industry (Cayman) Holding Co TPE:1341 -1.37% 87 Beneish M-Score is -3.28 as of Jul. 07, 2026. GuruFocus rates TPE:1341 with a GF Score™ of 87/100 and a GF Value™ of NT$60.40 (Fairly Valued). The stock has 5 warning signs investors should review. Among 995 Manufacturing - Apparel & Accessories companies, Fulin Plastic Industry (Cayman) Holding Co ranks better than 89.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.28 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fulin Plastic Industry (Cayman) Holding Co's Beneish M-Score or its related term are showing as below:

TPE:1341' s Beneish M-Score Range Over the Past 10 Years
Min: -3.3   Med: -2.69   Max: -1.93
Current: -3.28

During the past 11 years, the highest Beneish M-Score of Fulin Plastic Industry (Cayman) Holding Co was -1.93. The lowest was -3.30. And the median was -2.69.


Fulin Plastic Industry (Cayman) Holding Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fulin Plastic Industry (Cayman) Holding Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fulin Plastic Industry (Cayman) Holding Co Beneish M-Score Chart

Fulin Plastic Industry (Cayman) Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.93 -2.50 -3.30 -2.38 -3.28

Fulin Plastic Industry (Cayman) Holding Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.38 -2.72 -3.14 -2.58 -3.28

Fulin Plastic Industry (Cayman) Holding Co Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Fulin Plastic Industry (Cayman) Holding Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fulin Plastic Industry (Cayman) Holding Co Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Fulin Plastic Industry (Cayman) Holding Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fulin Plastic Industry (Cayman) Holding Co's Beneish M-Score falls into.


TPE:1341
87GF Score
Fulin Plastic Industry (Cayman) Holding Co TPE:1341
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fulin Plastic Industry (Cayman) Holding Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fulin Plastic Industry (Cayman) Holding Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6996+0.528 * 0.9291+0.404 * 1.2627+0.892 * 0.9205+0.115 * 0.9986
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.102+4.679 * -0.107173-0.327 * 0.9938
=-3.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$377 Mil.
Revenue was 688.464 + 605.516 + 583.212 + 690.05 = NT$2,567 Mil.
Gross Profit was 161.34 + 131.16 + 132.997 + 158.524 = NT$584 Mil.
Total Current Assets was NT$1,656 Mil.
Total Assets was NT$2,239 Mil.
Property, Plant and Equipment(Net PPE) was NT$537 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$87 Mil.
Selling, General, & Admin. Expense(SGA) was NT$238 Mil.
Total Current Liabilities was NT$918 Mil.
Long-Term Debt & Capital Lease Obligation was NT$15 Mil.
Net Income was 73.206 + 41.851 + 14.667 + 66.319 = NT$196 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 160.445 + 30.929 + 107.722 + 136.947 = NT$436 Mil.
Total Receivables was NT$585 Mil.
Revenue was 790.881 + 687.585 + 704.913 + 605.623 = NT$2,789 Mil.
Gross Profit was 174.498 + 133.914 + 148.715 + 132.337 = NT$589 Mil.
Total Current Assets was NT$1,874 Mil.
Total Assets was NT$2,520 Mil.
Property, Plant and Equipment(Net PPE) was NT$604 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$97 Mil.
Selling, General, & Admin. Expense(SGA) was NT$234 Mil.
Total Current Liabilities was NT$1,038 Mil.
Long-Term Debt & Capital Lease Obligation was NT$19 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(376.504 / 2567.242) / (584.645 / 2789.002)
=0.146657 / 0.209625
=0.6996

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(589.464 / 2789.002) / (584.021 / 2567.242)
=0.211353 / 0.22749
=0.9291

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1656.347 + 537.003) / 2239.367) / (1 - (1874.487 + 604.172) / 2519.664)
=0.020549 / 0.016274
=1.2627

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2567.242 / 2789.002
=0.9205

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(97.429 / (97.429 + 604.172)) / (86.736 / (86.736 + 537.003))
=0.138867 / 0.139058
=0.9986

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(237.747 / 2567.242) / (234.382 / 2789.002)
=0.092608 / 0.084038
=1.102

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((15.225 + 918.167) / 2239.367) / ((18.613 + 1038.151) / 2519.664)
=0.416811 / 0.419407
=0.9938

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(196.043 - 0 - 436.043) / 2239.367
=-0.107173

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fulin Plastic Industry (Cayman) Holding Co has a M-score of -3.28 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.28 mean?
Fulin Plastic Industry (Cayman) Holding Co (TPE:1341) has a Beneish M-Score of -3.28 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fulin Plastic Industry (Cayman) Holding Co and its competitors. According to the industry distribution chart, Fulin Plastic Industry (Cayman) Holding Co ranks #109 out of 995 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 11%.
Is Fulin Plastic Industry (Cayman) Holding Co's Beneish M-Score too high?
Fulin Plastic Industry (Cayman) Holding Co's current Beneish M-Score is -3.28. Based on the distribution chart, Fulin Plastic Industry (Cayman) Holding Co ranks #109 out of 995 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Fulin Plastic Industry (Cayman) Holding Co has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fulin Plastic Industry (Cayman) Holding Co's Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Fulin Plastic Industry (Cayman) Holding Co ranks #109 out of 995 companies for Beneish M-Score. This places Fulin Plastic Industry (Cayman) Holding Co in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fulin Plastic Industry (Cayman) Holding Co and its competitors. Fulin Plastic Industry (Cayman) Holding Co's current Beneish M-Score is -3.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fulin Plastic Industry (Cayman) Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Fulin Plastic Industry (Cayman) Holding Co (TPE:1341) is currently considered Fairly Valued. The stock's GF Value™ is NT$60.40, compared to a current price of NT$57.70 — trading 4.5% below its estimated fair value. The current Beneish M-Score is -3.28. Fulin Plastic Industry (Cayman) Holding Co's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fulin Plastic Industry (Cayman) Holding Co (TPE:1341), the current Beneish M-Score is -3.28 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fulin Plastic Industry (Cayman) Holding Co (TPE:1341) Overvalued in 2026?

Based on GuruFocus' analysis, Fulin Plastic Industry (Cayman) Holding Co stock appears to be undervalued. The current stock price of NT$57.70 is trading 4.5% below its estimated GF Value™ of NT$60.40. GuruFocus considers Fulin Plastic Industry (Cayman) Holding Co to be Fairly Valued.

Key valuation signals for TPE:1341:

  • Beneish M-Score: -3.28
  • GF Value™: NT$60.40 vs. price of NT$57.70 (4.5% below fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the TPE:1341 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fulin Plastic Industry (Cayman) Holding Co Business Description

Address 802 West Bay Road, Oleander Way, The Grand Pavilion Commercial Centre, P.O. Box 32052, Grand Cayman, CYM, KY1-1208
Fulin Plastic Industry (Cayman) Holding Co is engaged in the international trading business. The company specializes in manufacturing and selling various PVC and PU artificial leathers to domestic and international markets. Its offerings include latex leather, rubber leather, soft leather, and PU leather, which can be processed into furniture, handbags, shoes, sports equipment, clothing, raincoats, tapes, stationery, advertising, etc. It has two segments: Fulin Plastic Industry Company (Fulin Plastic) engages in the production and sales of latex leathers, tapes and soft leathers. Other segments. Key revenue is generated from the Fulin Plastic segment.
87GF Score

Get the complete analysis for TPE:1341

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$57.70
Price
NT$60.40
GF Value