Allis Electric Co (TPE:1514) Beneish M-Score: -2.15 (As of Jun. 27, 2026)


TPE:1514 Allis Electric Co Ltd TPE:1514
95 GF Score
Price NT$118.50
GF Value NT$115.44
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Allis Electric Co Beneish M-Score?

Allis Electric Co TPE:1514 -4.05% 95 Beneish M-Score is -2.15 as of Jun. 27, 2026. GuruFocus rates TPE:1514 with a GF Score™ of 95/100 and a GF Value™ of NT$115.44 (Fairly Valued). The stock has 2 warning signs investors should review. Among 2,926 Industrial Products companies, Allis Electric Co ranks worse than 70.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.15 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Allis Electric Co's Beneish M-Score or its related term are showing as below:

TPE:1514' s Beneish M-Score Range Over the Past 10 Years
Min: -3.11   Med: -2.21   Max: -1.45
Current: -2.15

During the past 13 years, the highest Beneish M-Score of Allis Electric Co was -1.45. The lowest was -3.11. And the median was -2.21.


Allis Electric Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Allis Electric Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allis Electric Co Beneish M-Score Chart

Allis Electric Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.45 -2.22 -1.99 -2.49 -2.15

Allis Electric Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 -2.31 -2.40 -1.77 -2.15

TPE:1514 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Allis Electric Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allis Electric Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Allis Electric Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Allis Electric Co's Beneish M-Score falls into.


TPE:1514
95GF Score
Allis Electric Co Ltd TPE:1514
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allis Electric Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Allis Electric Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0708+0.528 * 1.0241+0.404 * 0.9288+0.892 * 1.1907+0.115 * 0.8329
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9384+4.679 * 0.030469-0.327 * 1.0829
=-2.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$6,144 Mil.
Revenue was 3165.698 + 2811.621 + 2576.347 + 2016.991 = NT$10,571 Mil.
Gross Profit was 635.052 + 498.653 + 470.133 + 377.018 = NT$1,981 Mil.
Total Current Assets was NT$10,327 Mil.
Total Assets was NT$13,280 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,774 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$84 Mil.
Selling, General, & Admin. Expense(SGA) was NT$769 Mil.
Total Current Liabilities was NT$5,435 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,247 Mil.
Net Income was 301.363 + 242.303 + 188.192 + 161.454 = NT$893 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 998.775 + -244.553 + 194.003 + -459.543 = NT$489 Mil.
Total Receivables was NT$4,819 Mil.
Revenue was 2624.836 + 1947.839 + 2216.078 + 2089.125 = NT$8,878 Mil.
Gross Profit was 508.46 + 371.733 + 432.272 + 391.256 = NT$1,704 Mil.
Total Current Assets was NT$8,457 Mil.
Total Assets was NT$11,292 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,756 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$69 Mil.
Selling, General, & Admin. Expense(SGA) was NT$688 Mil.
Total Current Liabilities was NT$5,046 Mil.
Long-Term Debt & Capital Lease Obligation was NT$201 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6143.727 / 10570.657) / (4818.832 / 8877.878)
=0.581206 / 0.542791
=1.0708

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1703.721 / 8877.878) / (1980.856 / 10570.657)
=0.191906 / 0.187392
=1.0241

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10327.337 + 1773.865) / 13279.84) / (1 - (8456.608 + 1756.331) / 11291.922)
=0.088754 / 0.095554
=0.9288

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10570.657 / 8877.878
=1.1907

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(68.763 / (68.763 + 1756.331)) / (84.043 / (84.043 + 1773.865))
=0.037676 / 0.045235
=0.8329

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(769.023 / 10570.657) / (688.237 / 8877.878)
=0.072751 / 0.077523
=0.9384

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1246.771 + 5435.38) / 13279.84) / ((201.228 + 5045.854) / 11291.922)
=0.50318 / 0.464676
=1.0829

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(893.312 - 0 - 488.682) / 13279.84
=0.030469

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Allis Electric Co has a M-score of -2.15 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.15 mean?
Allis Electric Co (TPE:1514) has a Beneish M-Score of -2.15 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Allis Electric Co and its competitors. According to the industry distribution chart, Allis Electric Co ranks #2074 out of 2926 companies in the Industrial Products industry, placing it in the top 70.9%.
Is Allis Electric Co's Beneish M-Score too high?
Allis Electric Co's current Beneish M-Score is -2.15. Based on the distribution chart, Allis Electric Co ranks #2074 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Allis Electric Co has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Allis Electric Co's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Allis Electric Co ranks #2074 out of 2926 companies for Beneish M-Score. This places Allis Electric Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Allis Electric Co and its competitors. Allis Electric Co's current Beneish M-Score is -2.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allis Electric Co stock overvalued right now?
Based on GuruFocus' analysis, Allis Electric Co (TPE:1514) is currently considered Fairly Valued. The stock's GF Value™ is NT$115.44, compared to a current price of NT$118.50 — trading 2.7% above its estimated fair value. The current Beneish M-Score is -2.15. Allis Electric Co's overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Allis Electric Co (TPE:1514), the current Beneish M-Score is -2.15 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Allis Electric Co (TPE:1514) Overvalued in 2026?

Based on GuruFocus' analysis, Allis Electric Co stock appears to be overvalued. The current stock price of NT$118.50 is trading 2.7% above its estimated GF Value™ of NT$115.44. GuruFocus considers Allis Electric Co to be Fairly Valued.

Key valuation signals for TPE:1514:

  • Beneish M-Score: -2.15
  • GF Value™: NT$115.44 vs. price of NT$118.50 (2.7% above fair value)
  • GF Score™: 95/100 with 2 warning signs

No single metric tells the full story. See the TPE:1514 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Allis Electric Co Business Description

Address No. 19-11, Sanchong Road, 12th Floor, Nangang District, Taipei, TWN, 11501
Allis Electric Co Ltd is engaged in the manufacturing and selling of switchgear, transformer, and other electrical products. Its segment includes Switchgear; Transformer; Transmission and distribution apparatus; Power and electrical equipment; Engineering and others. The company generates maximum revenue from the Switchgear segment. Geographically, it derives a majority of its revenue from Taiwan.
95GF Score

Get the complete analysis for TPE:1514

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$118.50
Price
NT$115.44
GF Value