Huxen (TPE:2433) Beneish M-Score: -3.00 (As of Jul. 09, 2026)


TPE:2433 Huxen Corp TPE:2433
74 GF Score
Price NT$41.85
GF Value NT$47.23
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Huxen Beneish M-Score?

Huxen TPE:2433 -0.48% 74 Beneish M-Score is -3.00 as of Jul. 09, 2026. GuruFocus rates TPE:2433 with a GF Score™ of 74/100 and a GF Value™ of NT$47.23 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 2,916 Industrial Products companies, Huxen ranks better than 87.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Huxen's Beneish M-Score or its related term are showing as below:

TPE:2433' s Beneish M-Score Range Over the Past 10 Years
Min: -3.46   Med: -3.19   Max: -2.87
Current: -3

During the past 13 years, the highest Beneish M-Score of Huxen was -2.87. The lowest was -3.46. And the median was -3.19.


Huxen Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Huxen's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Huxen Beneish M-Score Chart

Huxen Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.87 -3.33 -3.15 -3.27 -3.00

Huxen Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.27 -3.20 -3.21 -3.04 -3.00

Huxen Beneish M-Score Competitor Comparison

For the Business Equipment & Supplies subindustry, Huxen's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huxen Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Huxen's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Huxen's Beneish M-Score falls into.


TPE:2433
74GF Score
Huxen Corp TPE:2433
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Huxen Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Huxen for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9945+0.528 * 0.9865+0.404 * 0.9574+0.892 * 0.9851+0.115 * 1.023
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0543+4.679 * -0.096684-0.327 * 1.0611
=-3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$130 Mil.
Revenue was 692.91 + 679.206 + 672.853 + 673.807 = NT$2,719 Mil.
Gross Profit was 254.689 + 240.815 + 248.256 + 233.849 = NT$978 Mil.
Total Current Assets was NT$3,712 Mil.
Total Assets was NT$7,330 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,554 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,102 Mil.
Selling, General, & Admin. Expense(SGA) was NT$562 Mil.
Total Current Liabilities was NT$1,790 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,118 Mil.
Net Income was 93.123 + 188.071 + 85.93 + 73.07 = NT$440 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 325.51 + 235.048 + 292.398 + 295.978 = NT$1,149 Mil.
Total Receivables was NT$133 Mil.
Revenue was 702.702 + 680.846 + 698.968 + 677.343 = NT$2,760 Mil.
Gross Profit was 252.988 + 239.232 + 254.527 + 232.264 = NT$979 Mil.
Total Current Assets was NT$3,767 Mil.
Total Assets was NT$7,390 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,502 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,115 Mil.
Selling, General, & Admin. Expense(SGA) was NT$541 Mil.
Total Current Liabilities was NT$1,642 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,121 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(130.373 / 2718.776) / (133.081 / 2759.859)
=0.047953 / 0.04822
=0.9945

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(979.011 / 2759.859) / (977.609 / 2718.776)
=0.354732 / 0.359577
=0.9865

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3711.568 + 2554.079) / 7330.443) / (1 - (3766.809 + 2501.997) / 7390.032)
=0.145257 / 0.151721
=0.9574

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2718.776 / 2759.859
=0.9851

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1115.309 / (1115.309 + 2501.997)) / (1101.957 / (1101.957 + 2554.079))
=0.308326 / 0.301408
=1.023

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(562.284 / 2718.776) / (541.407 / 2759.859)
=0.206815 / 0.196172
=1.0543

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1118.178 + 1790.249) / 7330.443) / ((1120.979 + 1642.147) / 7390.032)
=0.39676 / 0.373899
=1.0611

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(440.194 - 0 - 1148.934) / 7330.443
=-0.096684

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Huxen has a M-score of -3.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.00 mean?
Huxen (TPE:2433) has a Beneish M-Score of -3.00 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Huxen and its competitors. According to the industry distribution chart, Huxen ranks #368 out of 2916 companies in the Industrial Products industry, placing it in the top 12.6%.
Is Huxen's Beneish M-Score too high?
Huxen's current Beneish M-Score is -3.00. Based on the distribution chart, Huxen ranks #368 out of 2916 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Huxen has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Huxen's Beneish M-Score compare to competitors?
According to the Industrial Products industry distribution chart, Huxen ranks #368 out of 2916 companies for Beneish M-Score. This places Huxen in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Huxen and its competitors. Huxen's current Beneish M-Score is -3.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Huxen stock overvalued right now?
Based on GuruFocus' analysis, Huxen (TPE:2433) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$47.23, compared to a current price of NT$41.85 — trading 11.4% below its estimated fair value. The current Beneish M-Score is -3.00. Huxen's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Huxen (TPE:2433), the current Beneish M-Score is -3.00 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Huxen (TPE:2433) Overvalued in 2026?

Based on GuruFocus' analysis, Huxen stock appears to be undervalued. The current stock price of NT$41.85 is trading 11.4% below its estimated GF Value™ of NT$47.23. GuruFocus considers Huxen to be Modestly Undervalued.

Key valuation signals for TPE:2433:

  • Beneish M-Score: -3.00
  • GF Value™: NT$47.23 vs. price of NT$41.85 (11.4% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the TPE:2433 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Huxen Business Description

Address No. 2, Section 5, Xinyi Road, 7th Floor, Xinyi District, Taipei City, TWN
Huxen Corp provides office equipment and communication products. The company provides various services which include photocopying, 3D printing, Network communication, cloud system, software system and video system. It offers digital copiers, fax machines, multifunction machines, projectors and printers, among others.
74GF Score

Get the complete analysis for TPE:2433

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$41.85
Price
NT$47.23
GF Value