Sinbon Electronics Co (TPE:3023) Beneish M-Score: -2.32 (As of Jun. 25, 2026)


TPE:3023 Sinbon Electronics Co Ltd TPE:3023
87 GF Score
Price NT$319.50
GF Value NT$274.67
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Sinbon Electronics Co Beneish M-Score?

Sinbon Electronics Co TPE:3023 +2.90% 87 Beneish M-Score is -2.32 as of Jun. 25, 2026. GuruFocus rates TPE:3023 with a GF Score™ of 87/100 and a GF Value™ of NT$274.67 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 2,403 Hardware companies, Sinbon Electronics Co ranks worse than 62.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sinbon Electronics Co's Beneish M-Score or its related term are showing as below:

TPE:3023' s Beneish M-Score Range Over the Past 10 Years
Min: -2.77   Med: -2.33   Max: -1.67
Current: -2.32

During the past 13 years, the highest Beneish M-Score of Sinbon Electronics Co was -1.67. The lowest was -2.77. And the median was -2.33.


Sinbon Electronics Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sinbon Electronics Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sinbon Electronics Co Beneish M-Score Chart

Sinbon Electronics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.39 -2.22 -2.77 -2.04 -2.51

Sinbon Electronics Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.10 -2.42 -2.47 -2.51 -2.32

TPE:3023 vs APH, GLW, TEL: Beneish M-Score Comparison

For the Electronic Components subindustry, Sinbon Electronics Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sinbon Electronics Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Sinbon Electronics Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sinbon Electronics Co's Beneish M-Score falls into.


TPE:3023
87GF Score
Sinbon Electronics Co Ltd TPE:3023
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sinbon Electronics Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sinbon Electronics Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0904+0.528 * 1.0252+0.404 * 0.9349+0.892 * 0.9382+0.115 * 1.1334
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9941+4.679 * 0.031228-0.327 * 1.0669
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was NT$10,062 Mil.
Revenue was 8292.838 + 7577.708 + 7551.402 + 7735.957 = NT$31,158 Mil.
Gross Profit was 2032.426 + 1791.62 + 1738.544 + 1911.474 = NT$7,474 Mil.
Total Current Assets was NT$26,277 Mil.
Total Assets was NT$32,646 Mil.
Property, Plant and Equipment(Net PPE) was NT$4,315 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$548 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,950 Mil.
Total Current Liabilities was NT$13,870 Mil.
Long-Term Debt & Capital Lease Obligation was NT$340 Mil.
Net Income was 865.006 + 709.606 + 731.94 + 759.068 = NT$3,066 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -385.688 + 658.168 + 476.57 + 1297.101 = NT$2,046 Mil.
Total Receivables was NT$9,836 Mil.
Revenue was 8158.804 + 8316.497 + 8429.778 + 8305.344 = NT$33,210 Mil.
Gross Profit was 1999.791 + 2000.563 + 2038.288 + 2128.267 = NT$8,167 Mil.
Total Current Assets was NT$23,470 Mil.
Total Assets was NT$29,389 Mil.
Property, Plant and Equipment(Net PPE) was NT$3,942 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$577 Mil.
Selling, General, & Admin. Expense(SGA) was NT$3,163 Mil.
Total Current Liabilities was NT$11,822 Mil.
Long-Term Debt & Capital Lease Obligation was NT$168 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10061.899 / 31157.905) / (9835.759 / 33210.423)
=0.322932 / 0.296165
=1.0904

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8166.909 / 33210.423) / (7474.064 / 31157.905)
=0.245914 / 0.239877
=1.0252

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (26277.086 + 4315.091) / 32645.613) / (1 - (23469.578 + 3942.068) / 29388.889)
=0.062901 / 0.067279
=0.9349

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=31157.905 / 33210.423
=0.9382

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(577.345 / (577.345 + 3942.068)) / (548.121 / (548.121 + 4315.091))
=0.127748 / 0.112708
=1.1334

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2950.168 / 31157.905) / (3163.124 / 33210.423)
=0.094684 / 0.095245
=0.9941

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((339.727 + 13869.565) / 32645.613) / ((168.167 + 11821.722) / 29388.889)
=0.435259 / 0.407974
=1.0669

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3065.62 - 0 - 2046.151) / 32645.613
=0.031228

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sinbon Electronics Co has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.32 mean?
Sinbon Electronics Co (TPE:3023) has a Beneish M-Score of -2.32 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sinbon Electronics Co and its competitors. According to the industry distribution chart, Sinbon Electronics Co ranks #1490 out of 2403 companies in the Hardware industry, placing it in the top 62%.
Is Sinbon Electronics Co's Beneish M-Score too high?
Sinbon Electronics Co's current Beneish M-Score is -2.32. Based on the distribution chart, Sinbon Electronics Co ranks #1490 out of 2403 companies in the Hardware industry, which is below the industry midpoint. Overall, Sinbon Electronics Co has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sinbon Electronics Co's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Sinbon Electronics Co ranks #1490 out of 2403 companies for Beneish M-Score. This places Sinbon Electronics Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sinbon Electronics Co and its competitors. Sinbon Electronics Co's current Beneish M-Score is -2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sinbon Electronics Co stock overvalued right now?
Based on GuruFocus' analysis, Sinbon Electronics Co (TPE:3023) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$274.67, compared to a current price of NT$319.50 — trading 16.3% above its estimated fair value. The current Beneish M-Score is -2.32. Sinbon Electronics Co's overall GF Score™ is 87/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sinbon Electronics Co (TPE:3023), the current Beneish M-Score is -2.32 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sinbon Electronics Co (TPE:3023) Overvalued in 2026?

Based on GuruFocus' analysis, Sinbon Electronics Co stock appears to be overvalued. The current stock price of NT$319.50 is trading 16.3% above its estimated GF Value™ of NT$274.67. GuruFocus considers Sinbon Electronics Co to be Modestly Overvalued.

Key valuation signals for TPE:3023:

  • Beneish M-Score: -2.32
  • GF Value™: NT$274.67 vs. price of NT$319.50 (16.3% above fair value)
  • GF Score™: 87/100 with 9 warning signs

No single metric tells the full story. See the TPE:3023 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sinbon Electronics Co Business Description

Address No. 582, Kuo-Hwa Road, Miaoli, TWN, 360
Sinbon Electronics Co Ltd is engaged in the design, development, manufacturing, and sale of cable assemblies, connectors, and related electronic components, along with integration services such as printed circuit boards and system solutions. The company has five reportable segments. The Green Energy segment, which focuses on cable assemblies and control modules for solar and wind power. The Industrial Application segment provides control and connection cable assemblies for industrial equipment. The Medical Health segment manufactures cables for medical devices. The Automotive & Aviation segment offers EV charging and automotive cable solutions. The Communication segment supplies cables for smartphones, wearables, and VR/AR devices.
87GF Score

Get the complete analysis for TPE:3023

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$319.50
Price
NT$274.67
GF Value