Zero One Technology Co (TPE:3029) Beneish M-Score: -2.51 (As of Jun. 26, 2026)


TPE:3029 Zero One Technology Co Ltd TPE:3029
97 GF Score
Price NT$95.80
GF Value NT$130.61
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Zero One Technology Co Beneish M-Score?

Zero One Technology Co TPE:3029 -1.94% 97 Beneish M-Score is -2.51 as of Jun. 26, 2026. GuruFocus rates TPE:3029 with a GF Score™ of 97/100 and a GF Value™ of NT$130.61 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 2,404 Hardware companies, Zero One Technology Co ranks better than 53.2% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.51 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zero One Technology Co's Beneish M-Score or its related term are showing as below:

TPE:3029' s Beneish M-Score Range Over the Past 10 Years
Min: -2.56   Med: -2.31   Max: -1.89
Current: -2.51

During the past 13 years, the highest Beneish M-Score of Zero One Technology Co was -1.89. The lowest was -2.56. And the median was -2.31.


Zero One Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zero One Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zero One Technology Co Beneish M-Score Chart

Zero One Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.12 -2.16 -2.24 -2.37 -2.51

Zero One Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 -2.36 -2.49 -2.37 -2.51

TPE:3029 vs DELL, SNDK, ANET: Beneish M-Score Comparison

For the Computer Hardware subindustry, Zero One Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zero One Technology Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Zero One Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zero One Technology Co's Beneish M-Score falls into.


TPE:3029
97GF Score
Zero One Technology Co Ltd TPE:3029
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zero One Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zero One Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.826+0.528 * 1.0796+0.404 * 1.064+0.892 * 1.3473+0.115 * 0.8685
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8856+4.679 * -0.049554-0.327 * 1.0628
=-2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$5,173 Mil.
Revenue was 5537.108 + 6450.504 + 6141.876 + 6762.884 = NT$24,892 Mil.
Gross Profit was 792.43 + 776.022 + 755.547 + 707.832 = NT$3,032 Mil.
Total Current Assets was NT$12,391 Mil.
Total Assets was NT$15,159 Mil.
Property, Plant and Equipment(Net PPE) was NT$901 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$98 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,512 Mil.
Total Current Liabilities was NT$7,162 Mil.
Long-Term Debt & Capital Lease Obligation was NT$75 Mil.
Net Income was 269.105 + 284.9 + 282.164 + 253.631 = NT$1,090 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 867.361 + 116.586 + 844.366 + 12.651 = NT$1,841 Mil.
Total Receivables was NT$4,648 Mil.
Revenue was 5189.835 + 4952.122 + 4328.599 + 4005.205 = NT$18,476 Mil.
Gross Profit was 739.222 + 608.743 + 562.626 + 518.857 = NT$2,429 Mil.
Total Current Assets was NT$10,872 Mil.
Total Assets was NT$13,282 Mil.
Property, Plant and Equipment(Net PPE) was NT$874 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$82 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,267 Mil.
Total Current Liabilities was NT$5,920 Mil.
Long-Term Debt & Capital Lease Obligation was NT$47 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5173.098 / 24892.372) / (4648.189 / 18475.761)
=0.207819 / 0.251583
=0.826

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2429.448 / 18475.761) / (3031.831 / 24892.372)
=0.131494 / 0.121798
=1.0796

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12391.437 + 901.337) / 15158.591) / (1 - (10871.689 + 873.6) / 13281.693)
=0.123086 / 0.115678
=1.064

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=24892.372 / 18475.761
=1.3473

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(81.732 / (81.732 + 873.6)) / (98.485 / (98.485 + 901.337))
=0.085554 / 0.098503
=0.8685

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1511.606 / 24892.372) / (1266.873 / 18475.761)
=0.060726 / 0.068569
=0.8856

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((74.683 + 7162.448) / 15158.591) / ((46.508 + 5919.895) / 13281.693)
=0.477428 / 0.44922
=1.0628

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1089.8 - 0 - 1840.964) / 15158.591
=-0.049554

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zero One Technology Co has a M-score of -2.51 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.51 mean?
Zero One Technology Co (TPE:3029) has a Beneish M-Score of -2.51 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zero One Technology Co and its competitors. According to the industry distribution chart, Zero One Technology Co ranks #1125 out of 2404 companies in the Hardware industry, placing it in the top 46.8%.
Is Zero One Technology Co's Beneish M-Score too high?
Zero One Technology Co's current Beneish M-Score is -2.51. Based on the distribution chart, Zero One Technology Co ranks #1125 out of 2404 companies in the Hardware industry, which is above the industry midpoint. Overall, Zero One Technology Co has a GF Score™ of 97/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zero One Technology Co's Beneish M-Score compare to DELL and SNDK?
According to the Hardware industry distribution chart, Zero One Technology Co ranks #1125 out of 2404 companies for Beneish M-Score. This puts Zero One Technology Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zero One Technology Co and its competitors. Zero One Technology Co's current Beneish M-Score is -2.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zero One Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Zero One Technology Co (TPE:3029) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$130.61, compared to a current price of NT$95.80 — trading 26.7% below its estimated fair value. The current Beneish M-Score is -2.51. Zero One Technology Co's overall GF Score™ is 97/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zero One Technology Co (TPE:3029), the current Beneish M-Score is -2.51 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zero One Technology Co (TPE:3029) Overvalued in 2026?

Based on GuruFocus' analysis, Zero One Technology Co stock appears to be undervalued. The current stock price of NT$95.80 is trading 26.7% below its estimated GF Value™ of NT$130.61. GuruFocus considers Zero One Technology Co to be Modestly Undervalued.

Key valuation signals for TPE:3029:

  • Beneish M-Score: -2.51
  • GF Value™: NT$130.61 vs. price of NT$95.80 (26.7% below fair value)
  • GF Score™: 97/100 with 3 warning signs

No single metric tells the full story. See the TPE:3029 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zero One Technology Co Business Description

Address Lane 360, Neihu Road, Section 1, No. 8, 10th Floor, Neihu District, Taipei, TWN
Zero One Technology Co Ltd is engaged in the design, manufacturing, packaging, selling, consulting, and services of electronic information, computer software, hardware, accessories, components, and chinese data processing. It provides complete enterprise IT solutions covering AI-enabled IT infrastructure, cloud computing and services, cybersecurity resilience, and AI applications. These solutions help enterprises improve system performance, strengthen cybersecurity, optimize cloud management, and accelerate the implementation of AI applications. The Group's operating segments are: The brand agent business, which generates maximum revenue, and Other. Geographically, it derives maximum revenue from Taiwan, and the rest from other regions.
97GF Score

Get the complete analysis for TPE:3029

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$95.80
Price
NT$130.61
GF Value