Zero One Technology Co (TPE:3029) Cyclically Adjusted FCF per Share: NT$3.94 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3029 Zero One Technology Co Ltd TPE:3029
98 GF Score
Price NT$103.50
GF Value NT$131.87
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Zero One Technology Co Cyclically Adjusted FCF per Share?

Zero One Technology Co TPE:3029 +0.98% 98 Cyclically Adjusted FCF per Share is NT$3.94 as of Dec. 2025. GuruFocus rates TPE:3029 with a GF Score™ of 98/100 and a GF Value™ of NT$131.87 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zero One Technology Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$5.217. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.94 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Zero One Technology Co's average Cyclically Adjusted FCF Growth Rate was 20.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 44.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 33.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Zero One Technology Co was 44.00% per year. The lowest was 20.20% per year. And the median was 32.25% per year.

As of today (2026-07-21), Zero One Technology Co's current stock price is NT$103.50. Zero One Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.94. Zero One Technology Co's Cyclically Adjusted Price-to-FCF of today is 26.27.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zero One Technology Co was 59.23. The lowest was 20.86. And the median was 34.70.


Zero One Technology Co  (TPE:3029) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Zero One Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=103.50/3.94
=26.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zero One Technology Co was 59.23. The lowest was 20.86. And the median was 34.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zero One Technology Co Cyclically Adjusted FCF per Share Related Terms


Zero One Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Zero One Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zero One Technology Co Cyclically Adjusted FCF per Share Chart

Zero One Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.34 1.32 2.22 3.26 3.94

Zero One Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.26 3.17 3.46 3.60 3.94

TPE:3029 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Zero One Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zero One Technology Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Zero One Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zero One Technology Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3029
98GF Score
Zero One Technology Co Ltd TPE:3029
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zero One Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zero One Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.217/324.0540*324.0540
=5.217

Current CPI (Dec. 2025) = 324.0540.

Zero One Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.545 238.132 2.102
201606 -0.224 241.018 -0.301
201609 -1.078 241.428 -1.447
201612 1.319 241.432 1.770
201703 1.956 243.801 2.600
201706 0.947 244.955 1.253
201709 -0.701 246.819 -0.920
201712 0.784 246.524 1.031
201803 2.528 249.554 3.283
201806 -0.360 251.989 -0.463
201809 -2.588 252.439 -3.322
201812 0.766 251.233 0.988
201903 -0.248 254.202 -0.316
201906 1.615 256.143 2.043
201909 0.664 256.759 0.838
201912 1.101 256.974 1.388
202003 2.137 258.115 2.683
202006 1.202 257.797 1.511
202009 -0.535 260.280 -0.666
202012 -0.695 260.474 -0.865
202103 0.514 264.877 0.629
202106 0.075 271.696 0.089
202109 0.761 274.310 0.899
202112 1.217 278.802 1.415
202203 0.242 287.504 0.273
202206 3.699 296.311 4.045
202209 -3.540 296.808 -3.865
202212 -1.187 296.797 -1.296
202303 0.801 301.836 0.860
202306 3.895 305.109 4.137
202309 1.923 307.789 2.025
202312 -3.138 306.746 -3.315
202403 1.712 312.332 1.776
202406 3.537 314.175 3.648
202409 -0.485 315.301 -0.498
202412 4.340 315.605 4.456
202503 0.043 319.799 0.044
202506 5.039 322.561 5.062
202509 0.622 324.800 0.621
202512 5.217 324.054 5.217

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.94 mean?
Zero One Technology Co (TPE:3029) has a Cyclically Adjusted FCF per Share of NT$3.94 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zero One Technology Co and its competitors.
Is Zero One Technology Co's Cyclically Adjusted FCF per Share too high?
Zero One Technology Co's current Cyclically Adjusted FCF per Share is NT$3.94. Overall, Zero One Technology Co has a GF Score™ of 98/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zero One Technology Co's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Zero One Technology Co's Cyclically Adjusted FCF per Share of NT$3.94 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zero One Technology Co and its competitors. Zero One Technology Co's current Cyclically Adjusted FCF per Share is NT$3.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zero One Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Zero One Technology Co (TPE:3029) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$131.87, compared to a current price of NT$103.50 — trading 21.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.94. Zero One Technology Co's overall GF Score™ is 98/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Zero One Technology Co (TPE:3029), the current Cyclically Adjusted FCF per Share is NT$3.94 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zero One Technology Co (TPE:3029) Overvalued in 2026?

Based on GuruFocus' analysis, Zero One Technology Co stock appears to be undervalued. The current stock price of NT$103.50 is trading 21.5% below its estimated GF Value™ of NT$131.87. GuruFocus considers Zero One Technology Co to be Modestly Undervalued.

Key valuation signals for TPE:3029:

  • Cyclically Adjusted FCF per Share: NT$3.94
  • GF Value™: NT$131.87 vs. price of NT$103.50 (21.5% below fair value)
  • GF Score™: 98/100 with 3 warning signs

No single metric tells the full story. See the TPE:3029 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zero One Technology Co Business Description

Address Lane 360, Neihu Road, Section 1, No. 8, 10th Floor, Neihu District, Taipei, TWN
Zero One Technology Co Ltd is engaged in the design, manufacturing, packaging, selling, consulting, and services of electronic information, computer software, hardware, accessories, components, and chinese data processing. It provides complete enterprise IT solutions covering AI-enabled IT infrastructure, cloud computing and services, cybersecurity resilience, and AI applications. These solutions help enterprises improve system performance, strengthen cybersecurity, optimize cloud management, and accelerate the implementation of AI applications. The Group's operating segments are: The brand agent business, which generates maximum revenue, and Other. Geographically, it derives maximum revenue from Taiwan, and the rest from other regions.
98GF Score

Get the complete analysis for TPE:3029

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$103.50
Price
NT$131.87
GF Value