Weikeng Industrial Co (TPE:3033) Beneish M-Score: -2.17 (As of Jul. 06, 2026)


TPE:3033 Weikeng Industrial Co Ltd TPE:3033
77 GF Score
Price NT$50.40
GF Value NT$40.24
Valuation Modestly Overvalued
! 12 Warning Signs
View Full Analysis

What is Weikeng Industrial Co Beneish M-Score?

Weikeng Industrial Co TPE:3033 77 Beneish M-Score is -2.17 as of Jul. 06, 2026. GuruFocus rates TPE:3033 with a GF Score™ of 77/100 and a GF Value™ of NT$40.24 (Modestly Overvalued). The stock has 12 warning signs investors should review. Among 2,405 Hardware companies, Weikeng Industrial Co ranks worse than 71.81% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.17 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Weikeng Industrial Co's Beneish M-Score or its related term are showing as below:

TPE:3033' s Beneish M-Score Range Over the Past 10 Years
Min: -2.88   Med: -2.04   Max: -1.57
Current: -2.17

During the past 13 years, the highest Beneish M-Score of Weikeng Industrial Co was -1.57. The lowest was -2.88. And the median was -2.04.


Weikeng Industrial Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Weikeng Industrial Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Weikeng Industrial Co Beneish M-Score Chart

Weikeng Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.03 -1.88 -2.42 -1.57 -2.17

Weikeng Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.57 -1.66 -2.24 -2.07 -2.17

TPE:3033 vs SNX, ARW, AVT: Beneish M-Score Comparison

For the Electronics & Computer Distribution subindustry, Weikeng Industrial Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weikeng Industrial Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Weikeng Industrial Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Weikeng Industrial Co's Beneish M-Score falls into.


TPE:3033
77GF Score
Weikeng Industrial Co Ltd TPE:3033
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Weikeng Industrial Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Weikeng Industrial Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8978+0.528 * 1.3393+0.404 * 1.0596+0.892 * 1.2123+0.115 * 0.9243
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8965+4.679 * 0.002613-0.327 * 1.018
=-2.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$19,957 Mil.
Revenue was 28019.991 + 26426.715 + 28459.654 + 25810.019 = NT$108,716 Mil.
Gross Profit was 1467.408 + 1350.934 + 460.007 + 1376.9 = NT$4,655 Mil.
Total Current Assets was NT$43,363 Mil.
Total Assets was NT$44,155 Mil.
Property, Plant and Equipment(Net PPE) was NT$389 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$180 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,845 Mil.
Total Current Liabilities was NT$30,024 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,376 Mil.
Net Income was 374.426 + 329.018 + -162.108 + 322.748 = NT$864 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -2565.325 + -656.541 + 4657.581 + -686.999 = NT$749 Mil.
Total Receivables was NT$18,335 Mil.
Revenue was 24682.89 + 24010.557 + 22536.8 + 18444.276 = NT$89,675 Mil.
Gross Profit was 1360.223 + 1304.74 + 1428.662 + 1049.148 = NT$5,143 Mil.
Total Current Assets was NT$42,026 Mil.
Total Assets was NT$42,831 Mil.
Property, Plant and Equipment(Net PPE) was NT$435 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$180 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,617 Mil.
Total Current Liabilities was NT$28,494 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,378 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19957.185 / 108716.379) / (18334.834 / 89674.523)
=0.183571 / 0.20446
=0.8978

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5142.773 / 89674.523) / (4655.249 / 108716.379)
=0.057349 / 0.04282
=1.3393

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (43362.938 + 388.502) / 44154.976) / (1 - (42026.296 + 435.41) / 42831.104)
=0.009139 / 0.008625
=1.0596

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=108716.379 / 89674.523
=1.2123

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(180.12 / (180.12 + 435.41)) / (179.989 / (179.989 + 388.502))
=0.292626 / 0.316608
=0.9243

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2844.618 / 108716.379) / (2617.209 / 89674.523)
=0.026165 / 0.029186
=0.8965

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2375.635 + 30024.444) / 44154.976) / ((2378.393 + 28493.674) / 42831.104)
=0.733781 / 0.720786
=1.018

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(864.084 - 0 - 748.716) / 44154.976
=0.002613

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Weikeng Industrial Co has a M-score of -2.17 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.17 mean?
Weikeng Industrial Co (TPE:3033) has a Beneish M-Score of -2.17 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Weikeng Industrial Co and its competitors. According to the industry distribution chart, Weikeng Industrial Co ranks #1727 out of 2405 companies in the Hardware industry, placing it in the top 71.8%.
Is Weikeng Industrial Co's Beneish M-Score too high?
Weikeng Industrial Co's current Beneish M-Score is -2.17. Based on the distribution chart, Weikeng Industrial Co ranks #1727 out of 2405 companies in the Hardware industry, which is below the industry midpoint. Overall, Weikeng Industrial Co has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Weikeng Industrial Co's Beneish M-Score compare to SNX and ARW?
According to the Hardware industry distribution chart, Weikeng Industrial Co ranks #1727 out of 2405 companies for Beneish M-Score. This places Weikeng Industrial Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Weikeng Industrial Co and its competitors. Weikeng Industrial Co's current Beneish M-Score is -2.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Weikeng Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Weikeng Industrial Co (TPE:3033) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$40.24, compared to a current price of NT$50.40 — trading 25.2% above its estimated fair value. The current Beneish M-Score is -2.17. Weikeng Industrial Co's overall GF Score™ is 77/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Weikeng Industrial Co (TPE:3033), the current Beneish M-Score is -2.17 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Weikeng Industrial Co (TPE:3033) Overvalued in 2026?

Based on GuruFocus' analysis, Weikeng Industrial Co stock appears to be overvalued. The current stock price of NT$50.40 is trading 25.2% above its estimated GF Value™ of NT$40.24. GuruFocus considers Weikeng Industrial Co to be Modestly Overvalued.

Key valuation signals for TPE:3033:

  • Beneish M-Score: -2.17
  • GF Value™: NT$40.24 vs. price of NT$50.40 (25.2% above fair value)
  • GF Score™: 77/100 with 12 warning signs

No single metric tells the full story. See the TPE:3033 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Weikeng Industrial Co Business Description

Address No. 308, Neihu Road, 11th Floor, Section 1, Neihu District, Taipei, TWN, 114
Weikeng Industrial Co Ltd is mainly engaged in the distribution of various semiconductor electronic components, information access products, and the provision of technical services. Its product solution includes Data Centers; IoT Applications; Automotive; Networking; Industrial and Consumer. Geographically, it derives a majority of its revenue from China.
77GF Score

Get the complete analysis for TPE:3033

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$50.40
Price
NT$40.24
GF Value