Weikeng Industrial Co (TPE:3033) Cyclically Adjusted FCF per Share: NT$-2.32 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3033 Weikeng Industrial Co Ltd TPE:3033
77 GF Score
Price NT$48.80
GF Value NT$40.35
Valuation Modestly Overvalued
! 12 Warning Signs
View Full Analysis

What is Weikeng Industrial Co Cyclically Adjusted FCF per Share?

Weikeng Industrial Co TPE:3033 -9.96% 77 Cyclically Adjusted FCF per Share is NT$-2.32 as of Dec. 2025. GuruFocus rates TPE:3033 with a GF Score™ of 77/100 and a GF Value™ of NT$40.35 (Modestly Overvalued). The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Weikeng Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-4.436. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.32 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Weikeng Industrial Co was 4.30% per year. The lowest was -20.90% per year. And the median was -14.30% per year.

As of today (2026-07-19), Weikeng Industrial Co's current stock price is NT$48.80. Weikeng Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-2.32. Weikeng Industrial Co's Cyclically Adjusted Price-to-FCF of today is .


Weikeng Industrial Co  (TPE:3033) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Weikeng Industrial Co Cyclically Adjusted FCF per Share Related Terms


Weikeng Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Weikeng Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Weikeng Industrial Co Cyclically Adjusted FCF per Share Chart

Weikeng Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.43 -2.65 -1.94 -2.36 -2.32

Weikeng Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.36 -3.03 -2.26 -2.02 -2.32

TPE:3033 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Weikeng Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weikeng Industrial Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Weikeng Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Weikeng Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3033
77GF Score
Weikeng Industrial Co Ltd TPE:3033
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Weikeng Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Weikeng Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-4.436/324.0540*324.0540
=-4.436

Current CPI (Dec. 2025) = 324.0540.

Weikeng Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.829 238.132 -1.128
201606 -1.501 241.018 -2.018
201609 -1.942 241.428 -2.607
201612 -2.749 241.432 -3.690
201703 1.597 243.801 2.123
201706 -0.377 244.955 -0.499
201709 -2.119 246.819 -2.782
201712 0.576 246.524 0.757
201803 -0.093 249.554 -0.121
201806 -0.334 251.989 -0.430
201809 -5.293 252.439 -6.795
201812 -0.543 251.233 -0.700
201903 0.936 254.202 1.193
201906 1.516 256.143 1.918
201909 1.229 256.759 1.551
201912 4.569 256.974 5.762
202003 -4.022 258.115 -5.049
202006 3.871 257.797 4.866
202009 -1.620 260.280 -2.017
202012 1.050 260.474 1.306
202103 -0.384 264.877 -0.470
202106 4.008 271.696 4.780
202109 -2.862 274.310 -3.381
202112 -2.396 278.802 -2.785
202203 2.145 287.504 2.418
202206 -6.896 296.311 -7.542
202209 -7.985 296.808 -8.718
202212 3.403 296.797 3.716
202303 3.353 301.836 3.600
202306 -3.888 305.109 -4.129
202309 -0.598 307.789 -0.630
202312 3.231 306.746 3.413
202403 -3.284 312.332 -3.407
202406 -5.574 314.175 -5.749
202409 4.396 315.301 4.518
202412 -3.203 315.605 -3.289
202503 -1.273 319.799 -1.290
202506 9.761 322.561 9.806
202509 -1.247 324.800 -1.244
202512 -4.436 324.054 -4.436

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-2.32 mean?
Weikeng Industrial Co (TPE:3033) has a Cyclically Adjusted FCF per Share of NT$-2.32 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Weikeng Industrial Co and its competitors.
Is Weikeng Industrial Co's Cyclically Adjusted FCF per Share too high?
Weikeng Industrial Co's current Cyclically Adjusted FCF per Share is NT$-2.32. Overall, Weikeng Industrial Co has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Weikeng Industrial Co's Cyclically Adjusted FCF per Share compare to SNX and ARW?
Weikeng Industrial Co's Cyclically Adjusted FCF per Share of NT$-2.32 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Weikeng Industrial Co and its competitors. Weikeng Industrial Co's current Cyclically Adjusted FCF per Share is NT$-2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Weikeng Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Weikeng Industrial Co (TPE:3033) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$40.35, compared to a current price of NT$48.80 — trading 20.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-2.32. Weikeng Industrial Co's overall GF Score™ is 77/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Weikeng Industrial Co (TPE:3033), the current Cyclically Adjusted FCF per Share is NT$-2.32 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Weikeng Industrial Co (TPE:3033) Overvalued in 2026?

Based on GuruFocus' analysis, Weikeng Industrial Co stock appears to be overvalued. The current stock price of NT$48.80 is trading 20.9% above its estimated GF Value™ of NT$40.35. GuruFocus considers Weikeng Industrial Co to be Modestly Overvalued.

Key valuation signals for TPE:3033:

  • Cyclically Adjusted FCF per Share: NT$-2.32
  • GF Value™: NT$40.35 vs. price of NT$48.80 (20.9% above fair value)
  • GF Score™: 77/100 with 12 warning signs

No single metric tells the full story. See the TPE:3033 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Weikeng Industrial Co Business Description

Address No. 308, Neihu Road, 11th Floor, Section 1, Neihu District, Taipei, TWN, 114
Weikeng Industrial Co Ltd is mainly engaged in the distribution of various semiconductor electronic components, information access products, and the provision of technical services. Its product solution includes Data Centers; IoT Applications; Automotive; Networking; Industrial and Consumer. Geographically, it derives a majority of its revenue from China.
77GF Score

Get the complete analysis for TPE:3033

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.80
Price
NT$40.35
GF Value