Alltek Technology (TPE:3209) Beneish M-Score: -3.37 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3209 Alltek Technology Corp TPE:3209
69 GF Score
Price NT$60.00
GF Value NT$30.66
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Alltek Technology Beneish M-Score?

Alltek Technology TPE:3209 -0.50% 69 Beneish M-Score is -3.37 as of Jul. 16, 2026. GuruFocus rates TPE:3209 with a GF Score™ of 69/100 and a GF Value™ of NT$30.66 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 2,407 Hardware companies, Alltek Technology ranks better than 90.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.37 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Alltek Technology's Beneish M-Score or its related term are showing as below:

TPE:3209' s Beneish M-Score Range Over the Past 10 Years
Min: -3.37   Med: -2.26   Max: -1.39
Current: -3.37

During the past 13 years, the highest Beneish M-Score of Alltek Technology was -1.39. The lowest was -3.37. And the median was -2.26.


Alltek Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Alltek Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alltek Technology Beneish M-Score Chart

Alltek Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.43 -1.92 -2.26 -2.25 -3.37

Alltek Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.25 -2.51 -3.39 -4.47 -3.37

TPE:3209 vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, Alltek Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alltek Technology Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Alltek Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Alltek Technology's Beneish M-Score falls into.


TPE:3209
69GF Score
Alltek Technology Corp TPE:3209
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alltek Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Alltek Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1322+0.528 * 0.9561+0.404 * 1.0374+0.892 * 1.0325+0.115 * 0.9665
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1096+4.679 * -0.219064-0.327 * 0.9677
=-3.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$9,404 Mil.
Revenue was 11927.859 + 11672.315 + 9417.934 + 14364.998 = NT$47,383 Mil.
Gross Profit was 550.636 + 667.545 + 634.311 + 632.882 = NT$2,485 Mil.
Total Current Assets was NT$15,331 Mil.
Total Assets was NT$17,261 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,136 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$90 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,097 Mil.
Total Current Liabilities was NT$10,638 Mil.
Long-Term Debt & Capital Lease Obligation was NT$485 Mil.
Net Income was 338.528 + 299.435 + -151.154 + 221.438 = NT$708 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -1251.897 + 1371.725 + 1703.519 + 2666.177 = NT$4,490 Mil.
Total Receivables was NT$8,045 Mil.
Revenue was 10059.132 + 13544.473 + 11498.053 + 10791.081 = NT$45,893 Mil.
Gross Profit was 379.918 + 731.959 + 643.384 + 546.317 = NT$2,302 Mil.
Total Current Assets was NT$15,965 Mil.
Total Assets was NT$17,914 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,154 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$88 Mil.
Selling, General, & Admin. Expense(SGA) was NT$958 Mil.
Total Current Liabilities was NT$9,581 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,348 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9404.356 / 47383.106) / (8044.991 / 45892.739)
=0.198475 / 0.1753
=1.1322

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2301.578 / 45892.739) / (2485.374 / 47383.106)
=0.050151 / 0.052453
=0.9561

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15331.074 + 1135.825) / 17261.063) / (1 - (15965.388 + 1153.992) / 17913.837)
=0.046009 / 0.044349
=1.0374

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=47383.106 / 45892.739
=1.0325

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(88.389 / (88.389 + 1153.992)) / (90.252 / (90.252 + 1135.825))
=0.071145 / 0.07361
=0.9665

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1097.048 / 47383.106) / (957.612 / 45892.739)
=0.023153 / 0.020866
=1.1096

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((485.429 + 10637.556) / 17261.063) / ((2348.438 + 9580.799) / 17913.837)
=0.644397 / 0.665923
=0.9677

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(708.247 - 0 - 4489.524) / 17261.063
=-0.219064

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Alltek Technology has a M-score of -3.37 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.37 mean?
Alltek Technology (TPE:3209) has a Beneish M-Score of -3.37 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Alltek Technology and its competitors. According to the industry distribution chart, Alltek Technology ranks #220 out of 2407 companies in the Hardware industry, placing it in the top 9.1%.
Is Alltek Technology's Beneish M-Score too high?
Alltek Technology's current Beneish M-Score is -3.37. Based on the distribution chart, Alltek Technology ranks #220 out of 2407 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Alltek Technology has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Alltek Technology's Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, Alltek Technology ranks #220 out of 2407 companies for Beneish M-Score. This places Alltek Technology in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Alltek Technology and its competitors. Alltek Technology's current Beneish M-Score is -3.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alltek Technology stock overvalued right now?
Based on GuruFocus' analysis, Alltek Technology (TPE:3209) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$30.66, compared to a current price of NT$60.00 — trading 95.7% above its estimated fair value. The current Beneish M-Score is -3.37. Alltek Technology's overall GF Score™ is 69/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Alltek Technology (TPE:3209), the current Beneish M-Score is -3.37 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alltek Technology (TPE:3209) Overvalued in 2026?

Based on GuruFocus' analysis, Alltek Technology stock appears to be overvalued. The current stock price of NT$60.00 is trading 95.7% above its estimated GF Value™ of NT$30.66. GuruFocus considers Alltek Technology to be Significantly Overvalued.

Key valuation signals for TPE:3209:

  • Beneish M-Score: -3.37
  • GF Value™: NT$30.66 vs. price of NT$60.00 (95.7% above fair value)
  • GF Score™: 69/100 with 2 warning signs

No single metric tells the full story. See the TPE:3209 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alltek Technology Business Description

Address Ruiguang Road, 9th Floor, No. 360, Neihu District, Taipei, TWN, 114
Alltek Technology Corp operates in the telecommunications equipment, computer peripherals, and trading in electronic components and test equipment (other than licensing business), Technology transfer of related products above, trading and import and export of radio equipment, Import and export trade of related products, and acting as the agent for the relevant products and tendering business of domestic and foreign manufacturers. The company's reportable operating segments include: Alltek Technology Corp, Alltek Group Corp and Alltek Technology (H.K.) Limited, Pantek Technology Corp, and others. The majority of the company's revenue is contributed by the Alltek Technology Corp segment. Geographically, the company derives maximum revenue from China, followed by Taiwan, and other regions.
69GF Score

Get the complete analysis for TPE:3209

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$60.00
Price
NT$30.66
GF Value