Sci Pharmtech (TPE:4119) Beneish M-Score: -2.13 (As of Aug. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4119 Sci Pharmtech Inc TPE:4119
69 GF Score
Price NT$52.50
GF Value NT$94.55
Valuation Possible Value Trap
! 10 Warning Signs
View Full Analysis

What is Sci Pharmtech Beneish M-Score?

Sci Pharmtech TPE:4119 +1.74% 69 Beneish M-Score is -2.13 as of Aug. 11, 2026. GuruFocus rates TPE:4119 with a GF Score™ of 69/100 and a GF Value™ of NT$94.55 (Possible Value Trap). The stock has 10 warning signs investors should review. Among 913 Drug Manufacturers companies, Sci Pharmtech ranks worse than 73.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sci Pharmtech's Beneish M-Score or its related term are showing as below:

TPE:4119' s Beneish M-Score Range Over the Past 10 Years
Min: -3.66   Med: -2.53   Max: -0.64
Current: -2.13

During the past 13 years, the highest Beneish M-Score of Sci Pharmtech was -0.64. The lowest was -3.66. And the median was -2.53.


Sci Pharmtech Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sci Pharmtech's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sci Pharmtech Beneish M-Score Chart

Sci Pharmtech Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.56 -3.16 -1.96 -2.75 -2.66

Sci Pharmtech Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 -3.09 -3.66 -2.66 -2.13

TPE:4119 vs ZTS: Beneish M-Score Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Sci Pharmtech's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sci Pharmtech Beneish M-Score vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Sci Pharmtech's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sci Pharmtech's Beneish M-Score falls into.


TPE:4119
69GF Score
Sci Pharmtech Inc TPE:4119
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sci Pharmtech Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sci Pharmtech for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5981+0.528 * 0.9702+0.404 * 0.9961+0.892 * 0.8635+0.115 * 1.0001
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1205+4.679 * -0.008035-0.327 * 1.0017
=-2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was NT$332 Mil.
Revenue was 375.798 + 355.472 + 256.443 + 371.513 = NT$1,359 Mil.
Gross Profit was 82.325 + 99.597 + 68.373 + 103.895 = NT$354 Mil.
Total Current Assets was NT$1,105 Mil.
Total Assets was NT$6,955 Mil.
Property, Plant and Equipment(Net PPE) was NT$5,155 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$255 Mil.
Selling, General, & Admin. Expense(SGA) was NT$163 Mil.
Total Current Liabilities was NT$1,053 Mil.
Long-Term Debt & Capital Lease Obligation was NT$343 Mil.
Net Income was 20.11 + 38.858 + 13.996 + 22.784 = NT$96 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 36.89 + 62.913 + -32.67 + 84.495 = NT$152 Mil.
Total Receivables was NT$240 Mil.
Revenue was 360.292 + 401.849 + 419.294 + 392.716 = NT$1,574 Mil.
Gross Profit was 79.16 + 94.844 + 116.004 + 107.944 = NT$398 Mil.
Total Current Assets was NT$1,415 Mil.
Total Assets was NT$7,081 Mil.
Property, Plant and Equipment(Net PPE) was NT$4,955 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$245 Mil.
Selling, General, & Admin. Expense(SGA) was NT$168 Mil.
Total Current Liabilities was NT$923 Mil.
Long-Term Debt & Capital Lease Obligation was NT$496 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(331.793 / 1359.226) / (240.453 / 1574.151)
=0.244104 / 0.152751
=1.5981

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(397.952 / 1574.151) / (354.19 / 1359.226)
=0.252804 / 0.260582
=0.9702

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1104.577 + 5154.923) / 6954.821) / (1 - (1415.451 + 4955.242) / 7081.478)
=0.099977 / 0.100372
=0.9961

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1359.226 / 1574.151
=0.8635

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(244.854 / (244.854 + 4955.242)) / (254.681 / (254.681 + 5154.923))
=0.047086 / 0.047079
=1.0001

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(163.014 / 1359.226) / (168.483 / 1574.151)
=0.119931 / 0.107031
=1.1205

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((343.433 + 1053.32) / 6954.821) / ((496.487 + 923.234) / 7081.478)
=0.200832 / 0.200484
=1.0017

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(95.748 - 0 - 151.628) / 6954.821
=-0.008035

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sci Pharmtech has a M-score of -2.13 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.13 mean?
Sci Pharmtech (TPE:4119) has a Beneish M-Score of -2.13 as of Aug. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sci Pharmtech and its competitors. According to the industry distribution chart, Sci Pharmtech ranks #670 out of 913 companies in the Drug Manufacturers industry, placing it in the top 73.4%.
Is Sci Pharmtech's Beneish M-Score too high?
Sci Pharmtech's current Beneish M-Score is -2.13. Based on the distribution chart, Sci Pharmtech ranks #670 out of 913 companies in the Drug Manufacturers industry, which is below the industry midpoint. Overall, Sci Pharmtech has a GF Score™ of 69/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sci Pharmtech's Beneish M-Score compare to ZTS?
According to the Drug Manufacturers industry distribution chart, Sci Pharmtech ranks #670 out of 913 companies for Beneish M-Score. This places Sci Pharmtech in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Drug Manufacturers company?
A good Beneish M-Score depends on the Drug Manufacturers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sci Pharmtech and its competitors. Sci Pharmtech's current Beneish M-Score is -2.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sci Pharmtech stock overvalued right now?
Based on GuruFocus' analysis, Sci Pharmtech (TPE:4119) is currently considered Possible Value Trap. The stock's GF Value™ is NT$94.55, compared to a current price of NT$52.50 — trading 44.5% below its estimated fair value. The current Beneish M-Score is -2.13. Sci Pharmtech's overall GF Score™ is 69/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sci Pharmtech (TPE:4119), the current Beneish M-Score is -2.13 as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sci Pharmtech (TPE:4119) Overvalued in 2026?

Based on GuruFocus' analysis, Sci Pharmtech stock appears to be undervalued. The current stock price of NT$52.50 is trading 44.5% below its estimated GF Value™ of NT$94.55. GuruFocus considers Sci Pharmtech to be Possible Value Trap.

Key valuation signals for TPE:4119:

  • Beneish M-Score: -2.13
  • GF Value™: NT$94.55 vs. price of NT$52.50 (44.5% below fair value)
  • GF Score™: 69/100 with 10 warning signs

No single metric tells the full story. See the TPE:4119 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sci Pharmtech Business Description

Address No.61, Lane 309, Haihu North Road, Luzhu District, Taoyuan, TWN, 33856
Sci Pharmtech Inc is engaged in the research and development, manufacture, and sales of active pharmaceutical ingredients, intermediates, and specialty chemicals. Geographically, the primary markets of the company are Italy, Germany, Japan, Taiwan, the United States, Switzerland, Spain, Belgium, Netherlands, and others.
69GF Score

Get the complete analysis for TPE:4119

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$52.50
Price
NT$94.55
GF Value