Sixxon Tech Co (TPE:4569) Beneish M-Score: -2.37 (As of Jun. 26, 2026)


TPE:4569 Sixxon Tech Co Ltd TPE:4569
66 GF Score
Price NT$166.50
GF Value NT$167.29
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Sixxon Tech Co Beneish M-Score?

Sixxon Tech Co TPE:4569 -5.13% 66 Beneish M-Score is -2.37 as of Jun. 26, 2026. GuruFocus rates TPE:4569 with a GF Score™ of 66/100 and a GF Value™ of NT$167.29 (Fairly Valued). The stock has 6 warning signs investors should review. Among 2,926 Industrial Products companies, Sixxon Tech Co ranks worse than 57.72% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.37 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sixxon Tech Co's Beneish M-Score or its related term are showing as below:

TPE:4569' s Beneish M-Score Range Over the Past 10 Years
Min: -2.49   Med: -2.37   Max: -2.3
Current: -2.37

During the past 6 years, the highest Beneish M-Score of Sixxon Tech Co was -2.30. The lowest was -2.49. And the median was -2.37.


Sixxon Tech Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sixxon Tech Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sixxon Tech Co Beneish M-Score Chart

Sixxon Tech Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -2.49 -2.30 -2.37

Sixxon Tech Co Quarterly Data
Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.30 -2.18 -2.54 -2.95 -2.37

TPE:4569 vs ATI, CRS, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, Sixxon Tech Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sixxon Tech Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Sixxon Tech Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sixxon Tech Co's Beneish M-Score falls into.


TPE:4569
66GF Score
Sixxon Tech Co Ltd TPE:4569
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sixxon Tech Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sixxon Tech Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9341+0.528 * 1.0628+0.404 * 1.7663+0.892 * 1.2519+0.115 * 0.851
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8839+4.679 * -0.041001-0.327 * 1.6307
=-2.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$459 Mil.
Revenue was 436.898 + 469.455 + 442.627 + 468.598 = NT$1,818 Mil.
Gross Profit was 66.136 + 106.973 + 93.108 + 112.427 = NT$379 Mil.
Total Current Assets was NT$1,864 Mil.
Total Assets was NT$3,565 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,587 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$232 Mil.
Selling, General, & Admin. Expense(SGA) was NT$184 Mil.
Total Current Liabilities was NT$160 Mil.
Long-Term Debt & Capital Lease Obligation was NT$476 Mil.
Net Income was 27.45 + 76.571 + -54.245 + 76.813 = NT$127 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 49.727 + 119.33 + 23.962 + 79.75 = NT$273 Mil.
Total Receivables was NT$393 Mil.
Revenue was 379.979 + 388.715 + 332.835 + 350.345 = NT$1,452 Mil.
Gross Profit was 63.041 + 98.29 + 81.445 + 78.681 = NT$321 Mil.
Total Current Assets was NT$1,676 Mil.
Total Assets was NT$3,270 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,535 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$187 Mil.
Selling, General, & Admin. Expense(SGA) was NT$166 Mil.
Total Current Liabilities was NT$358 Mil.
Long-Term Debt & Capital Lease Obligation was NT$0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(459.444 / 1817.578) / (392.905 / 1451.874)
=0.252778 / 0.270619
=0.9341

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(321.457 / 1451.874) / (378.644 / 1817.578)
=0.221408 / 0.208323
=1.0628

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1864.32 + 1586.926) / 3565.264) / (1 - (1675.783 + 1534.643) / 3269.627)
=0.03198 / 0.018106
=1.7663

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1817.578 / 1451.874
=1.2519

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(186.934 / (186.934 + 1534.643)) / (232.099 / (232.099 + 1586.926))
=0.108583 / 0.127595
=0.851

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(184.108 / 1817.578) / (166.384 / 1451.874)
=0.101293 / 0.114599
=0.8839

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((475.961 + 160.134) / 3565.264) / ((0 + 357.741) / 3269.627)
=0.178415 / 0.109413
=1.6307

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(126.589 - 0 - 272.769) / 3565.264
=-0.041001

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sixxon Tech Co has a M-score of -2.37 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.37 mean?
Sixxon Tech Co (TPE:4569) has a Beneish M-Score of -2.37 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sixxon Tech Co and its competitors. According to the industry distribution chart, Sixxon Tech Co ranks #1689 out of 2926 companies in the Industrial Products industry, placing it in the top 57.7%.
Is Sixxon Tech Co's Beneish M-Score too high?
Sixxon Tech Co's current Beneish M-Score is -2.37. Based on the distribution chart, Sixxon Tech Co ranks #1689 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Sixxon Tech Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sixxon Tech Co's Beneish M-Score compare to ATI and CRS?
According to the Industrial Products industry distribution chart, Sixxon Tech Co ranks #1689 out of 2926 companies for Beneish M-Score. This places Sixxon Tech Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sixxon Tech Co and its competitors. Sixxon Tech Co's current Beneish M-Score is -2.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sixxon Tech Co stock overvalued right now?
Based on GuruFocus' analysis, Sixxon Tech Co (TPE:4569) is currently considered Fairly Valued. The stock's GF Value™ is NT$167.29, compared to a current price of NT$166.50 — trading 0.5% below its estimated fair value. The current Beneish M-Score is -2.37. Sixxon Tech Co's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sixxon Tech Co (TPE:4569), the current Beneish M-Score is -2.37 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sixxon Tech Co (TPE:4569) Overvalued in 2026?

Based on GuruFocus' analysis, Sixxon Tech Co stock appears to be undervalued. The current stock price of NT$166.50 is trading 0.5% below its estimated GF Value™ of NT$167.29. GuruFocus considers Sixxon Tech Co to be Fairly Valued.

Key valuation signals for TPE:4569:

  • Beneish M-Score: -2.37
  • GF Value™: NT$167.29 vs. price of NT$166.50 (0.5% below fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the TPE:4569 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sixxon Tech Co Business Description

Address Hibiscus Way, 802 West Bay Road, P.O. Box 31119 Grand Pavilion, Taipei City, CYM, KY1-1205
Sixxon Tech Co Ltd is a product solutions company providing comprehensive design, manufacturing, supply chain, and product management services. Its main business is the design, manufacturing, processing, and sales of precision metal parts and components of automotive, industrial applications, electronics, and medical products. The company uses 3D design software as development aids for metal raw materials such as copper, aluminum, titanium alloys, steel, and stainless steel, and complex multi-axis machines to enable Various metal materials to be processed in a single machine; and through on-site monitoring software. Geographically, it operates in Thailand, China, United States of America, and Others. The company generates maximum revenue from Thailand.
66GF Score

Get the complete analysis for TPE:4569

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$166.50
Price
NT$167.29
GF Value