Medimaging Integrated Solution (TPE:6796) Beneish M-Score: -2.40 (As of Jul. 07, 2026)


TPE:6796 Medimaging Integrated Solution Inc TPE:6796
73 GF Score
Price NT$58.00
GF Value NT$106.34
Valuation Significantly Undervalued
! 9 Warning Signs
View Full Analysis

What is Medimaging Integrated Solution Beneish M-Score?

Medimaging Integrated Solution TPE:6796 -2.03% 73 Beneish M-Score is -2.40 as of Jul. 07, 2026. GuruFocus rates TPE:6796 with a GF Score™ of 73/100 and a GF Value™ of NT$106.34 (Significantly Undervalued). The stock has 9 warning signs investors should review. Among 764 Medical Devices & Instruments companies, Medimaging Integrated Solution ranks worse than 64.66% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.4 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Medimaging Integrated Solution's Beneish M-Score or its related term are showing as below:

TPE:6796' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -2.58   Max: -1.13
Current: -2.4

During the past 8 years, the highest Beneish M-Score of Medimaging Integrated Solution was -1.13. The lowest was -3.22. And the median was -2.58.


Medimaging Integrated Solution Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Medimaging Integrated Solution's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medimaging Integrated Solution Beneish M-Score Chart

Medimaging Integrated Solution Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.76 -3.22 -1.13 -2.40

Medimaging Integrated Solution Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.13 -2.05 -1.64 -1.84 -2.40

TPE:6796 vs ABT, SYK, MDT: Beneish M-Score Comparison

For the Medical Devices subindustry, Medimaging Integrated Solution's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medimaging Integrated Solution Beneish M-Score vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Medimaging Integrated Solution's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Medimaging Integrated Solution's Beneish M-Score falls into.


TPE:6796
73GF Score
Medimaging Integrated Solution Inc TPE:6796
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medimaging Integrated Solution Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Medimaging Integrated Solution for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8775+0.528 * 1.0277+0.404 * 0.9085+0.892 * 1.2272+0.115 * 0.9343
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9623+4.679 * 0.015195-0.327 * 1.1636
=-2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$208.8 Mil.
Revenue was 220.332 + 152.786 + 154.615 + 133.656 = NT$661.4 Mil.
Gross Profit was 92.591 + 59.612 + 63.315 + 64.295 = NT$279.8 Mil.
Total Current Assets was NT$1,028.0 Mil.
Total Assets was NT$1,571.7 Mil.
Property, Plant and Equipment(Net PPE) was NT$476.3 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$56.6 Mil.
Selling, General, & Admin. Expense(SGA) was NT$113.4 Mil.
Total Current Liabilities was NT$455.3 Mil.
Long-Term Debt & Capital Lease Obligation was NT$367.8 Mil.
Net Income was 33.765 + 2.155 + -29.637 + 1.442 = NT$7.7 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0.0 Mil.
Cash Flow from Operations was 0.662 + -8.066 + -75.947 + 67.194 = NT$-16.2 Mil.
Total Receivables was NT$193.9 Mil.
Revenue was 215.151 + 104.134 + 122.532 + 97.103 = NT$538.9 Mil.
Gross Profit was 94.785 + 42.015 + 56.585 + 40.934 = NT$234.3 Mil.
Total Current Assets was NT$795.5 Mil.
Total Assets was NT$1,356.1 Mil.
Property, Plant and Equipment(Net PPE) was NT$496.5 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$54.7 Mil.
Selling, General, & Admin. Expense(SGA) was NT$96.1 Mil.
Total Current Liabilities was NT$215.6 Mil.
Long-Term Debt & Capital Lease Obligation was NT$394.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(208.776 / 661.389) / (193.867 / 538.92)
=0.315663 / 0.359732
=0.8775

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(234.319 / 538.92) / (279.813 / 661.389)
=0.434794 / 0.423069
=1.0277

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1027.957 + 476.254) / 1571.704) / (1 - (795.521 + 496.513) / 1356.136)
=0.042943 / 0.047268
=0.9085

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=661.389 / 538.92
=1.2272

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(54.691 / (54.691 + 496.513)) / (56.586 / (56.586 + 476.254))
=0.099221 / 0.106197
=0.9343

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(113.435 / 661.389) / (96.054 / 538.92)
=0.17151 / 0.178234
=0.9623

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((367.773 + 455.263) / 1571.704) / ((394.688 + 215.6) / 1356.136)
=0.523658 / 0.45002
=1.1636

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.725 - 0 - -16.157) / 1571.704
=0.015195

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Medimaging Integrated Solution has a M-score of -2.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.40 mean?
Medimaging Integrated Solution (TPE:6796) has a Beneish M-Score of -2.40 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Medimaging Integrated Solution and its competitors. According to the industry distribution chart, Medimaging Integrated Solution ranks #494 out of 764 companies in the Medical Devices & Instruments industry, placing it in the top 64.7%.
Is Medimaging Integrated Solution's Beneish M-Score too high?
Medimaging Integrated Solution's current Beneish M-Score is -2.40. Based on the distribution chart, Medimaging Integrated Solution ranks #494 out of 764 companies in the Medical Devices & Instruments industry, which is below the industry midpoint. Overall, Medimaging Integrated Solution has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Medimaging Integrated Solution's Beneish M-Score compare to ABT and SYK?
According to the Medical Devices & Instruments industry distribution chart, Medimaging Integrated Solution ranks #494 out of 764 companies for Beneish M-Score. This places Medimaging Integrated Solution in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Devices & Instruments company?
A good Beneish M-Score depends on the Medical Devices & Instruments industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Medimaging Integrated Solution and its competitors. Medimaging Integrated Solution's current Beneish M-Score is -2.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medimaging Integrated Solution stock overvalued right now?
Based on GuruFocus' analysis, Medimaging Integrated Solution (TPE:6796) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$106.34, compared to a current price of NT$58.00 — trading 45.5% below its estimated fair value. The current Beneish M-Score is -2.40. Medimaging Integrated Solution's overall GF Score™ is 73/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Medimaging Integrated Solution (TPE:6796), the current Beneish M-Score is -2.40 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medimaging Integrated Solution (TPE:6796) Overvalued in 2026?

Based on GuruFocus' analysis, Medimaging Integrated Solution stock appears to be undervalued. The current stock price of NT$58.00 is trading 45.5% below its estimated GF Value™ of NT$106.34. GuruFocus considers Medimaging Integrated Solution to be Significantly Undervalued.

Key valuation signals for TPE:6796:

  • Beneish M-Score: -2.40
  • GF Value™: NT$106.34 vs. price of NT$58.00 (45.5% below fair value)
  • GF Score™: 73/100 with 9 warning signs

No single metric tells the full story. See the TPE:6796 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medimaging Integrated Solution Business Description

Address No.24-2, Industry E. Road IV, 3rd Floor, Hsinchu Science Park, Hsinchu, TWN, 30077
Medimaging Integrated Solution Inc and its subsidiaries are engaged in the design, manufacturing, and sales of digital medical imaging diagnostic equipment and related products and services. The company is a trusted partner of hospitals, medical schools, and health organizations, providing practitioners with digital and portable diagnostic solutions. The company designs and manufactures digital hand-held diagnostic scopes. Its products include Horus Scope, Smart Solutions, Endoscopy, and Micro Camera Modules.
73GF Score

Get the complete analysis for TPE:6796

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$58.00
Price
NT$106.34
GF Value