King Shing Industrial Co (TPE:7732) Beneish M-Score: -1.38 (As of Jul. 06, 2026)


TPE:7732 King Shing Industrial Co Ltd TPE:7732
40 GF Score
Price NT$35.45
! 5 Warning Signs
View Full Analysis

What is King Shing Industrial Co Beneish M-Score?

King Shing Industrial Co TPE:7732 -0.56% 40 Beneish M-Score is -1.38 as of Jul. 06, 2026. GuruFocus rates TPE:7732 with a GF Score™ of 40/100. The stock has 5 warning signs investors should review. Among 2,916 Industrial Products companies, King Shing Industrial Co ranks worse than 90.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.38 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for King Shing Industrial Co's Beneish M-Score or its related term are showing as below:

TPE:7732' s Beneish M-Score Range Over the Past 10 Years
Min: -1.95   Med: -1.67   Max: -1.38
Current: -1.38

During the past 7 years, the highest Beneish M-Score of King Shing Industrial Co was -1.38. The lowest was -1.95. And the median was -1.67.


King Shing Industrial Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for King Shing Industrial Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

King Shing Industrial Co Beneish M-Score Chart

King Shing Industrial Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -1.95 -1.38

King Shing Industrial Co Quarterly Data
Dec19 Dec20 Dec21 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.95 0.00 -2.62 -1.83 -1.38

TPE:7732 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, King Shing Industrial Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


King Shing Industrial Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, King Shing Industrial Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where King Shing Industrial Co's Beneish M-Score falls into.


TPE:7732
40GF Score
King Shing Industrial Co Ltd TPE:7732
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

King Shing Industrial Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of King Shing Industrial Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0977+0.528 * 1.0852+0.404 * 3.6558+0.892 * 1.0066+0.115 * 0.8722
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0335+4.679 * -0.020664-0.327 * 0.9873
=-1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$282 Mil.
Revenue was 215.498 + 225.861 + 318.319 + 332.639 = NT$1,092 Mil.
Gross Profit was 62.06 + 65.253 + 96.711 + 99.627 = NT$324 Mil.
Total Current Assets was NT$1,161 Mil.
Total Assets was NT$2,241 Mil.
Property, Plant and Equipment(Net PPE) was NT$933 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$72 Mil.
Selling, General, & Admin. Expense(SGA) was NT$157 Mil.
Total Current Liabilities was NT$364 Mil.
Long-Term Debt & Capital Lease Obligation was NT$4 Mil.
Net Income was 27.781 + 29.971 + 0.46 + 54.13 = NT$112 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 24.734 + 84.314 + 32.314 + 17.283 = NT$159 Mil.
Total Receivables was NT$255 Mil.
Revenue was 247.193 + 202.924 + 339.981 + 295.03 = NT$1,085 Mil.
Gross Profit was 68.559 + 53.314 + 123.026 + 104.002 = NT$349 Mil.
Total Current Assets was NT$1,055 Mil.
Total Assets was NT$2,029 Mil.
Property, Plant and Equipment(Net PPE) was NT$938 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$62 Mil.
Selling, General, & Admin. Expense(SGA) was NT$151 Mil.
Total Current Liabilities was NT$332 Mil.
Long-Term Debt & Capital Lease Obligation was NT$6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(281.812 / 1092.317) / (255.036 / 1085.128)
=0.257995 / 0.235028
=1.0977

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(348.901 / 1085.128) / (323.651 / 1092.317)
=0.32153 / 0.296298
=1.0852

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1161.177 + 933.121) / 2240.725) / (1 - (1054.852 + 937.73) / 2028.847)
=0.065348 / 0.017875
=3.6558

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1092.317 / 1085.128
=1.0066

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(62.178 / (62.178 + 937.73)) / (71.632 / (71.632 + 933.121))
=0.062184 / 0.071293
=0.8722

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(156.865 / 1092.317) / (150.787 / 1085.128)
=0.143608 / 0.138958
=1.0335

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.723 + 364.131) / 2240.725) / ((5.556 + 331.801) / 2028.847)
=0.164167 / 0.16628
=0.9873

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(112.342 - 0 - 158.645) / 2240.725
=-0.020664

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

King Shing Industrial Co has a M-score of -1.38 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.38 mean?
King Shing Industrial Co (TPE:7732) has a Beneish M-Score of -1.38 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on King Shing Industrial Co and its competitors. According to the industry distribution chart, King Shing Industrial Co ranks #2637 out of 2916 companies in the Industrial Products industry, placing it in the top 90.4%.
Is King Shing Industrial Co's Beneish M-Score too high?
King Shing Industrial Co's current Beneish M-Score is -1.38. Based on the distribution chart, King Shing Industrial Co ranks #2637 out of 2916 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, King Shing Industrial Co has a GF Score™ of 40/100, reflecting its overall financial health beyond just this single metric.
How does King Shing Industrial Co's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, King Shing Industrial Co ranks #2637 out of 2916 companies for Beneish M-Score. This places King Shing Industrial Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on King Shing Industrial Co and its competitors. King Shing Industrial Co's current Beneish M-Score is -1.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is King Shing Industrial Co stock overvalued right now?
King Shing Industrial Co (TPE:7732) has a current Beneish M-Score of -1.38. The current Beneish M-Score is -1.38. King Shing Industrial Co's overall GF Score™ is 40/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For King Shing Industrial Co (TPE:7732), the current Beneish M-Score is -1.38 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

King Shing Industrial Co Business Description

Address No. 3, Gongye 1st Road, Yongfeng Village, Pingzhen District, Taoyuan, TWN, 32461
King Shing Industrial Co Ltd and its subsidiaries are mainly engaged in the research, development, manufacturing, and sales of automotive parts. The Company's main industries include fan assy, blower, timing cover, DC motor, PWM & LIN module, injection part, stamping part, molding design, and molding manufacture. Its products include fan assy, blower, blade, shroud, motor, timing cover, and brushless motor. The Company also provides solutions including product development, R&D test equipment, mold and tooling shop in Thailand, plastic injection molding, and others. Geographically, the Company generates the majority of its revenue from the USA.
40GF Score

Get the complete analysis for TPE:7732

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$35.45
Price