Power Wind Health Industry (TPE:8462) Beneish M-Score: -2.98 (As of Jul. 10, 2026)


TPE:8462 Power Wind Health Industry Inc TPE:8462
85 GF Score
Price NT$159.00
GF Value NT$175.93
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Power Wind Health Industry Beneish M-Score?

Power Wind Health Industry TPE:8462 85 Beneish M-Score is -2.98 as of Jul. 10, 2026. GuruFocus rates TPE:8462 with a GF Score™ of 85/100 and a GF Value™ of NT$175.93 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 819 Travel & Leisure companies, Power Wind Health Industry ranks better than 76.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.98 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Power Wind Health Industry's Beneish M-Score or its related term are showing as below:

TPE:8462' s Beneish M-Score Range Over the Past 10 Years
Min: -4.01   Med: -3.22   Max: -0.46
Current: -2.98

During the past 13 years, the highest Beneish M-Score of Power Wind Health Industry was -0.46. The lowest was -4.01. And the median was -3.22.


Power Wind Health Industry Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Power Wind Health Industry's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Power Wind Health Industry Beneish M-Score Chart

Power Wind Health Industry Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.46 -3.44 -0.65 -3.58 -2.98

Power Wind Health Industry Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.58 -2.94 -3.02 -2.84 -2.98

TPE:8462 vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Power Wind Health Industry's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Power Wind Health Industry Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Power Wind Health Industry's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Power Wind Health Industry's Beneish M-Score falls into.


TPE:8462
85GF Score
Power Wind Health Industry Inc TPE:8462
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Power Wind Health Industry Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Power Wind Health Industry for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0322+0.528 * 0.8837+0.404 * 0.8768+0.892 * 1.184+0.115 * 1.0631
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.941+4.679 * -0.12962-0.327 * 0.9894
=-2.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$18 Mil.
Revenue was 1637.246 + 1599.23 + 1475.407 + 1353.807 = NT$6,066 Mil.
Gross Profit was 555.712 + 500.463 + 470.947 + 409.896 = NT$1,937 Mil.
Total Current Assets was NT$1,977 Mil.
Total Assets was NT$11,988 Mil.
Property, Plant and Equipment(Net PPE) was NT$9,684 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,181 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,036 Mil.
Total Current Liabilities was NT$3,205 Mil.
Long-Term Debt & Capital Lease Obligation was NT$6,265 Mil.
Net Income was 220.215 + 168.403 + 155.833 + 121.551 = NT$666 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 760.024 + 546.321 + 474.147 + 439.402 = NT$2,220 Mil.
Total Receivables was NT$15 Mil.
Revenue was 1358.688 + 1345.043 + 1276.641 + 1142.573 = NT$5,123 Mil.
Gross Profit was 416.712 + 378.227 + 359.794 + 290.939 = NT$1,446 Mil.
Total Current Assets was NT$1,550 Mil.
Total Assets was NT$10,639 Mil.
Property, Plant and Equipment(Net PPE) was NT$8,758 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,144 Mil.
Selling, General, & Admin. Expense(SGA) was NT$930 Mil.
Total Current Liabilities was NT$2,629 Mil.
Long-Term Debt & Capital Lease Obligation was NT$5,864 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(18.293 / 6065.69) / (14.97 / 5122.945)
=0.003016 / 0.002922
=1.0322

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1445.672 / 5122.945) / (1937.018 / 6065.69)
=0.282195 / 0.31934
=0.8837

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1977.478 + 9683.653) / 11988.038) / (1 - (1550.155 + 8757.64) / 10638.656)
=0.027269 / 0.0311
=0.8768

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6065.69 / 5122.945
=1.184

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1144.268 / (1144.268 + 8757.64)) / (1180.955 / (1180.955 + 9683.653))
=0.11556 / 0.108697
=1.0631

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1036.429 / 6065.69) / (930.273 / 5122.945)
=0.170867 / 0.181589
=0.941

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6264.527 + 3204.545) / 11988.038) / ((5863.997 + 2629.333) / 10638.656)
=0.789877 / 0.798346
=0.9894

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(666.002 - 0 - 2219.894) / 11988.038
=-0.12962

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Power Wind Health Industry has a M-score of -2.98 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.98 mean?
Power Wind Health Industry (TPE:8462) has a Beneish M-Score of -2.98 as of Jul. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Power Wind Health Industry and its competitors. According to the industry distribution chart, Power Wind Health Industry ranks #193 out of 819 companies in the Travel & Leisure industry, placing it in the top 23.6%.
Is Power Wind Health Industry's Beneish M-Score too high?
Power Wind Health Industry's current Beneish M-Score is -2.98. Based on the distribution chart, Power Wind Health Industry ranks #193 out of 819 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Power Wind Health Industry has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Power Wind Health Industry's Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Power Wind Health Industry ranks #193 out of 819 companies for Beneish M-Score. This places Power Wind Health Industry in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Power Wind Health Industry and its competitors. Power Wind Health Industry's current Beneish M-Score is -2.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Power Wind Health Industry stock overvalued right now?
Based on GuruFocus' analysis, Power Wind Health Industry (TPE:8462) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$175.93, compared to a current price of NT$159.00 — trading 9.6% below its estimated fair value. The current Beneish M-Score is -2.98. Power Wind Health Industry's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Power Wind Health Industry (TPE:8462), the current Beneish M-Score is -2.98 as of Jul. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Power Wind Health Industry (TPE:8462) Overvalued in 2026?

Based on GuruFocus' analysis, Power Wind Health Industry stock appears to be undervalued. The current stock price of NT$159.00 is trading 9.6% below its estimated GF Value™ of NT$175.93. GuruFocus considers Power Wind Health Industry to be Modestly Undervalued.

Key valuation signals for TPE:8462:

  • Beneish M-Score: -2.98
  • GF Value™: NT$175.93 vs. price of NT$159.00 (9.6% below fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the TPE:8462 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Power Wind Health Industry Business Description

Address 813 No. 238, Bo-ai 4th Road, Zuoying District, Kaohsiung, TWN, 813
Power Wind Health Industry Inc is engaged in the business of membership-based fitness center chains, recreational sports venues and other sports services. The company is engaged in the business of recreational sports and fitness centers and services it provides are all related to recreational sports and fitness which is considered as a single operating department.
85GF Score

Get the complete analysis for TPE:8462

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$159.00
Price
NT$175.93
GF Value