Yukiguni Factory Co (TSE:1375) Beneish M-Score: -2.60 (As of Jul. 12, 2026)


TSE:1375 Yukiguni Factory Co Ltd TSE:1375
70 GF Score
Price 円1,163.00
GF Value 円1,164.75
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Yukiguni Factory Co Beneish M-Score?

Yukiguni Factory Co TSE:1375 +0.26% 70 Beneish M-Score is -2.60 as of Jul. 12, 2026. GuruFocus rates TSE:1375 with a GF Score™ of 70/100 and a GF Value™ of 円1,164.75 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,851 Consumer Packaged Goods companies, Yukiguni Factory Co ranks better than 56.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Yukiguni Factory Co's Beneish M-Score or its related term are showing as below:

TSE:1375' s Beneish M-Score Range Over the Past 10 Years
Min: -3.14   Med: -2.74   Max: -2.39
Current: -2.6

During the past 13 years, the highest Beneish M-Score of Yukiguni Factory Co was -2.39. The lowest was -3.14. And the median was -2.74.


Yukiguni Factory Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Yukiguni Factory Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yukiguni Factory Co Beneish M-Score Chart

Yukiguni Factory Co Annual Data
Trend Mar14 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.78 -2.67 -2.39 -3.14 -2.60

Yukiguni Factory Co Semi-Annual Data
Mar13 Sep13 Mar14 Sep14 Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.39 -2.21 -3.14 0.00 -2.60

TSE:1375 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Yukiguni Factory Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yukiguni Factory Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Yukiguni Factory Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yukiguni Factory Co's Beneish M-Score falls into.


TSE:1375
70GF Score
Yukiguni Factory Co Ltd TSE:1375
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yukiguni Factory Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yukiguni Factory Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0697+0.528 * 0.9744+0.404 * 0.9698+0.892 * 1.0058+0.115 * 1.0174
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0158+4.679 * -0.041819-0.327 * 0.9071
=-2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円2,679 Mil.
Revenue was 円53,449 Mil.
Gross Profit was 円14,092 Mil.
Total Current Assets was 円11,688 Mil.
Total Assets was 円37,686 Mil.
Property, Plant and Equipment(Net PPE) was 円17,917 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,292 Mil.
Selling, General, & Admin. Expense(SGA) was 円9,757 Mil.
Total Current Liabilities was 円11,467 Mil.
Long-Term Debt & Capital Lease Obligation was 円11,191 Mil.
Net Income was 円2,958 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,534 Mil.
Total Receivables was 円2,490 Mil.
Revenue was 円53,139 Mil.
Gross Profit was 円13,651 Mil.
Total Current Assets was 円11,501 Mil.
Total Assets was 円37,868 Mil.
Property, Plant and Equipment(Net PPE) was 円17,994 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,347 Mil.
Selling, General, & Admin. Expense(SGA) was 円9,550 Mil.
Total Current Liabilities was 円9,502 Mil.
Long-Term Debt & Capital Lease Obligation was 円15,596 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2679 / 53449) / (2490 / 53139)
=0.050123 / 0.046858
=1.0697

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(13651 / 53139) / (14092 / 53449)
=0.256892 / 0.263653
=0.9744

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11688 + 17917) / 37686) / (1 - (11501 + 17994) / 37868)
=0.21443 / 0.22111
=0.9698

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=53449 / 53139
=1.0058

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2347 / (2347 + 17994)) / (2292 / (2292 + 17917))
=0.115383 / 0.113415
=1.0174

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9757 / 53449) / (9550 / 53139)
=0.182548 / 0.179717
=1.0158

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11191 + 11467) / 37686) / ((15596 + 9502) / 37868)
=0.601231 / 0.662776
=0.9071

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2958 - 0 - 4534) / 37686
=-0.041819

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yukiguni Factory Co has a M-score of -2.60 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Yukiguni Factory Co (TSE:1375) has a Beneish M-Score of -2.60 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yukiguni Factory Co and its competitors. According to the industry distribution chart, Yukiguni Factory Co ranks #802 out of 1851 companies in the Consumer Packaged Goods industry, placing it in the top 43.3%.
Is Yukiguni Factory Co's Beneish M-Score too high?
Yukiguni Factory Co's current Beneish M-Score is -2.60. Based on the distribution chart, Yukiguni Factory Co ranks #802 out of 1851 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Yukiguni Factory Co has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Yukiguni Factory Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Yukiguni Factory Co ranks #802 out of 1851 companies for Beneish M-Score. This puts Yukiguni Factory Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yukiguni Factory Co and its competitors. Yukiguni Factory Co's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yukiguni Factory Co stock overvalued right now?
Based on GuruFocus' analysis, Yukiguni Factory Co (TSE:1375) is currently considered Fairly Valued. The stock's GF Value™ is 円1,164.75, compared to a current price of 円1,163.00 — trading 0.2% below its estimated fair value. The current Beneish M-Score is -2.60. Yukiguni Factory Co's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Yukiguni Factory Co (TSE:1375), the current Beneish M-Score is -2.60 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yukiguni Factory Co (TSE:1375) Overvalued in 2026?

Based on GuruFocus' analysis, Yukiguni Factory Co stock appears to be undervalued. The current stock price of 円1,163.00 is trading 0.2% below its estimated GF Value™ of 円1,164.75. GuruFocus considers Yukiguni Factory Co to be Fairly Valued.

Key valuation signals for TSE:1375:

  • Beneish M-Score: -2.60
  • GF Value™: 円1,164.75 vs. price of 円1,163.00 (0.2% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the TSE:1375 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yukiguni Factory Co Business Description

Address 89 Yokawa, Minamiuonuma-shi, Niigata, JPN, 949-6695
Yukiguni Factory Co Ltd formerly Yukiguni Maitake Co Ltd is engaged in the production and sale of maitake mushrooms. The firm is also involved in the manufacturing and selling of processed mushroom foods. Its products are Yukiguni Eringi, Premium Tamba-Shimeji, Premium Daikoku Hon-Shimeji, Eringi Rice Mix, Health Foods, and others.
70GF Score

Get the complete analysis for TSE:1375

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,163.00
Price
円1,164.75
GF Value