Nihon Dengi Co (TSE:1723) Beneish M-Score: -2.50 (As of Jun. 27, 2026)


TSE:1723 Nihon Dengi Co Ltd TSE:1723
83 GF Score
Price 円2,305.00
GF Value 円955.50
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Nihon Dengi Co Beneish M-Score?

Nihon Dengi Co TSE:1723 +0.39% 83 Beneish M-Score is -2.50 as of Jun. 27, 2026. GuruFocus rates TSE:1723 with a GF Score™ of 83/100 and a GF Value™ of 円955.50 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 2,404 Hardware companies, Nihon Dengi Co ranks better than 52.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nihon Dengi Co's Beneish M-Score or its related term are showing as below:

TSE:1723' s Beneish M-Score Range Over the Past 10 Years
Min: -2.65   Med: -2.39   Max: -1.99
Current: -2.5

During the past 13 years, the highest Beneish M-Score of Nihon Dengi Co was -1.99. The lowest was -2.65. And the median was -2.39.


Nihon Dengi Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nihon Dengi Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nihon Dengi Co Beneish M-Score Chart

Nihon Dengi Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.99 -2.36 -2.42 -2.61 -2.50

Nihon Dengi Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.61 0.00 0.00 0.00 -2.50

TSE:1723 vs APH, GLW, TEL: Beneish M-Score Comparison

For the Electronic Components subindustry, Nihon Dengi Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nihon Dengi Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Nihon Dengi Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nihon Dengi Co's Beneish M-Score falls into.


TSE:1723
83GF Score
Nihon Dengi Co Ltd TSE:1723
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nihon Dengi Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nihon Dengi Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9402+0.528 * 0.9147+0.404 * 0.9829+0.892 * 1.0769+0.115 * 2.6897
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.042603-0.327 * 0.919
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円11,259 Mil.
Revenue was 円46,371 Mil.
Gross Profit was 円21,963 Mil.
Total Current Assets was 円35,959 Mil.
Total Assets was 円61,099 Mil.
Property, Plant and Equipment(Net PPE) was 円3,187 Mil.
Depreciation, Depletion and Amortization(DDA) was 円461 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円13,162 Mil.
Long-Term Debt & Capital Lease Obligation was 円482 Mil.
Net Income was 円8,442 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円11,045 Mil.
Total Receivables was 円11,120 Mil.
Revenue was 円43,061 Mil.
Gross Profit was 円18,656 Mil.
Total Current Assets was 円32,681 Mil.
Total Assets was 円52,886 Mil.
Property, Plant and Equipment(Net PPE) was 円872 Mil.
Depreciation, Depletion and Amortization(DDA) was 円449 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円12,308 Mil.
Long-Term Debt & Capital Lease Obligation was 円543 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11259 / 46371) / (11120 / 43061)
=0.242803 / 0.258238
=0.9402

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(18656 / 43061) / (21963 / 46371)
=0.433246 / 0.473637
=0.9147

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (35959 + 3187) / 61099) / (1 - (32681 + 872) / 52886)
=0.359302 / 0.36556
=0.9829

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=46371 / 43061
=1.0769

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(449 / (449 + 872)) / (461 / (461 + 3187))
=0.339894 / 0.126371
=2.6897

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 46371) / (0 / 43061)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((482 + 13162) / 61099) / ((543 + 12308) / 52886)
=0.22331 / 0.242994
=0.919

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8442 - 0 - 11045) / 61099
=-0.042603

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nihon Dengi Co has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
Nihon Dengi Co (TSE:1723) has a Beneish M-Score of -2.50 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nihon Dengi Co and its competitors. According to the industry distribution chart, Nihon Dengi Co ranks #1140 out of 2404 companies in the Hardware industry, placing it in the top 47.4%.
Is Nihon Dengi Co's Beneish M-Score too high?
Nihon Dengi Co's current Beneish M-Score is -2.50. Based on the distribution chart, Nihon Dengi Co ranks #1140 out of 2404 companies in the Hardware industry, which is above the industry midpoint. Overall, Nihon Dengi Co has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nihon Dengi Co's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Nihon Dengi Co ranks #1140 out of 2404 companies for Beneish M-Score. This puts Nihon Dengi Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nihon Dengi Co and its competitors. Nihon Dengi Co's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nihon Dengi Co stock overvalued right now?
Based on GuruFocus' analysis, Nihon Dengi Co (TSE:1723) is currently considered Significantly Overvalued. The stock's GF Value™ is 円955.50, compared to a current price of 円2,305.00 — trading 141.2% above its estimated fair value. The current Beneish M-Score is -2.50. Nihon Dengi Co's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nihon Dengi Co (TSE:1723), the current Beneish M-Score is -2.50 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nihon Dengi Co (TSE:1723) Overvalued in 2026?

Based on GuruFocus' analysis, Nihon Dengi Co stock appears to be overvalued. The current stock price of 円2,305.00 is trading 141.2% above its estimated GF Value™ of 円955.50. GuruFocus considers Nihon Dengi Co to be Significantly Overvalued.

Key valuation signals for TSE:1723:

  • Beneish M-Score: -2.50
  • GF Value™: 円955.50 vs. price of 円2,305.00 (141.2% above fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the TSE:1723 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nihon Dengi Co Business Description

Address 2 - 10 - 14 Sumida - ku, Tokyo, JPN
Nihon Dengi Co Ltd designs, constructs, and maintain control boards, automatic control system, monitoring boards, among others.
83GF Score

Get the complete analysis for TSE:1723

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,305.00
Price
円955.50
GF Value