Nankai Tatsumura Construction Co (TSE:1850) Beneish M-Score: -3.41 (As of Jul. 06, 2026)


TSE:1850 Nankai Tatsumura Construction Co Ltd TSE:1850
67 GF Score
Price 円431.00
GF Value 円346.95
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Nankai Tatsumura Construction Co Beneish M-Score?

Nankai Tatsumura Construction Co TSE:1850 +1.65% 67 Beneish M-Score is -3.41 as of Jul. 06, 2026. GuruFocus rates TSE:1850 with a GF Score™ of 67/100 and a GF Value™ of 円346.95 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 1,700 Construction companies, Nankai Tatsumura Construction Co ranks better than 91.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nankai Tatsumura Construction Co's Beneish M-Score or its related term are showing as below:

TSE:1850' s Beneish M-Score Range Over the Past 10 Years
Min: -3.46   Med: -2.41   Max: -1.27
Current: -3.41

During the past 13 years, the highest Beneish M-Score of Nankai Tatsumura Construction Co was -1.27. The lowest was -3.46. And the median was -2.41.


Nankai Tatsumura Construction Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nankai Tatsumura Construction Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nankai Tatsumura Construction Co Beneish M-Score Chart

Nankai Tatsumura Construction Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.76 -2.44 -2.29 -1.27 -3.41

Nankai Tatsumura Construction Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.29 0.00 -1.27 0.00 -3.41

TSE:1850 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Nankai Tatsumura Construction Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nankai Tatsumura Construction Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Nankai Tatsumura Construction Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nankai Tatsumura Construction Co's Beneish M-Score falls into.


TSE:1850
67GF Score
Nankai Tatsumura Construction Co Ltd TSE:1850
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nankai Tatsumura Construction Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nankai Tatsumura Construction Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8143+0.528 * 0.8029+0.404 * 1.5804+0.892 * 0.865+0.115 * 0.8763
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.181134-0.327 * 0.7133
=-3.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円22,623 Mil.
Revenue was 円45,796 Mil.
Gross Profit was 円5,195 Mil.
Total Current Assets was 円31,013 Mil.
Total Assets was 円35,079 Mil.
Property, Plant and Equipment(Net PPE) was 円781 Mil.
Depreciation, Depletion and Amortization(DDA) was 円118 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円14,066 Mil.
Long-Term Debt & Capital Lease Obligation was 円36 Mil.
Net Income was 円2,093 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円8,447 Mil.
Total Receivables was 円32,118 Mil.
Revenue was 円52,944 Mil.
Gross Profit was 円4,822 Mil.
Total Current Assets was 円39,496 Mil.
Total Assets was 円42,867 Mil.
Property, Plant and Equipment(Net PPE) was 円831 Mil.
Depreciation, Depletion and Amortization(DDA) was 円108 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円24,057 Mil.
Long-Term Debt & Capital Lease Obligation was 円101 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(22623 / 45796) / (32118 / 52944)
=0.493995 / 0.606641
=0.8143

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4822 / 52944) / (5195 / 45796)
=0.091077 / 0.113438
=0.8029

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (31013 + 781) / 35079) / (1 - (39496 + 831) / 42867)
=0.093646 / 0.059253
=1.5804

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=45796 / 52944
=0.865

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(108 / (108 + 831)) / (118 / (118 + 781))
=0.115016 / 0.131257
=0.8763

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 45796) / (0 / 52944)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((36 + 14066) / 35079) / ((101 + 24057) / 42867)
=0.402007 / 0.563557
=0.7133

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2093 - 0 - 8447) / 35079
=-0.181134

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nankai Tatsumura Construction Co has a M-score of -3.41 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.41 mean?
Nankai Tatsumura Construction Co (TSE:1850) has a Beneish M-Score of -3.41 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nankai Tatsumura Construction Co and its competitors. According to the industry distribution chart, Nankai Tatsumura Construction Co ranks #141 out of 1700 companies in the Construction industry, placing it in the top 8.3%.
Is Nankai Tatsumura Construction Co's Beneish M-Score too high?
Nankai Tatsumura Construction Co's current Beneish M-Score is -3.41. Based on the distribution chart, Nankai Tatsumura Construction Co ranks #141 out of 1700 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Nankai Tatsumura Construction Co has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nankai Tatsumura Construction Co's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Nankai Tatsumura Construction Co ranks #141 out of 1700 companies for Beneish M-Score. This places Nankai Tatsumura Construction Co in the top 8% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nankai Tatsumura Construction Co and its competitors. Nankai Tatsumura Construction Co's current Beneish M-Score is -3.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nankai Tatsumura Construction Co stock overvalued right now?
Based on GuruFocus' analysis, Nankai Tatsumura Construction Co (TSE:1850) is currently considered Modestly Overvalued. The stock's GF Value™ is 円346.95, compared to a current price of 円431.00 — trading 24.2% above its estimated fair value. The current Beneish M-Score is -3.41. Nankai Tatsumura Construction Co's overall GF Score™ is 67/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nankai Tatsumura Construction Co (TSE:1850), the current Beneish M-Score is -3.41 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nankai Tatsumura Construction Co (TSE:1850) Overvalued in 2026?

Based on GuruFocus' analysis, Nankai Tatsumura Construction Co stock appears to be overvalued. The current stock price of 円431.00 is trading 24.2% above its estimated GF Value™ of 円346.95. GuruFocus considers Nankai Tatsumura Construction Co to be Modestly Overvalued.

Key valuation signals for TSE:1850:

  • Beneish M-Score: -3.41
  • GF Value™: 円346.95 vs. price of 円431.00 (24.2% above fair value)
  • GF Score™: 67/100 with 1 warning sign

No single metric tells the full story. See the TSE:1850 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nankai Tatsumura Construction Co Business Description

Address 3 - chome 5 - 19, Naniwa-ku Nanba Naka, Nanhai Nanba Building, Osaka, JPN, 556-0011
Nankai Tatsumura Construction Co Ltd is engaged in general construction like civil, construction, pipe, electrical, and telecommunications construction, design industry, buying and selling real estate owned as well as other general construction work.
67GF Score

Get the complete analysis for TSE:1850

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円431.00
Price
円346.95
GF Value