Tsukada Global Holdings (TSE:2418) Beneish M-Score: -2.55 (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2418 Tsukada Global Holdings Inc TSE:2418
65 GF Score
Price 円593.00
GF Value 円593.04
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Tsukada Global Holdings Beneish M-Score?

Tsukada Global Holdings TSE:2418 -0.50% 65 Beneish M-Score is -2.55 as of Jul. 19, 2026. GuruFocus rates TSE:2418 with a GF Score™ of 65/100 and a GF Value™ of 円593.04 (Fairly Valued). The stock has 2 warning signs investors should review. Among 89 Personal Services companies, Tsukada Global Holdings ranks worse than 61.8% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tsukada Global Holdings's Beneish M-Score or its related term are showing as below:

TSE:2418' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.63   Max: 0.46
Current: -2.55

During the past 13 years, the highest Beneish M-Score of Tsukada Global Holdings was 0.46. The lowest was -2.85. And the median was -2.63.


Tsukada Global Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tsukada Global Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsukada Global Holdings Beneish M-Score Chart

Tsukada Global Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.85 -2.65 -2.57 -2.62 -2.55

Tsukada Global Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.55 0.00

TSE:2418 vs ROL, SCI, FTDR: Beneish M-Score Comparison

For the Personal Services subindustry, Tsukada Global Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsukada Global Holdings Beneish M-Score vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Tsukada Global Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tsukada Global Holdings's Beneish M-Score falls into.


TSE:2418
65GF Score
Tsukada Global Holdings Inc TSE:2418
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsukada Global Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tsukada Global Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1698+0.528 * 0.963+0.404 * 0.5962+0.892 * 1.1503+0.115 * 1.1576
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.039761-0.327 * 1.0178
=-2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円2,745 Mil.
Revenue was 円73,095 Mil.
Gross Profit was 円30,531 Mil.
Total Current Assets was 円34,150 Mil.
Total Assets was 円140,138 Mil.
Property, Plant and Equipment(Net PPE) was 円96,335 Mil.
Depreciation, Depletion and Amortization(DDA) was 円4,437 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円24,695 Mil.
Long-Term Debt & Capital Lease Obligation was 円66,052 Mil.
Net Income was 円4,768 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円10,340 Mil.
Total Receivables was 円2,040 Mil.
Revenue was 円63,545 Mil.
Gross Profit was 円25,559 Mil.
Total Current Assets was 円26,315 Mil.
Total Assets was 円111,711 Mil.
Property, Plant and Equipment(Net PPE) was 円72,489 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,893 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円20,877 Mil.
Long-Term Debt & Capital Lease Obligation was 円50,197 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2745 / 73095) / (2040 / 63545)
=0.037554 / 0.032103
=1.1698

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(25559 / 63545) / (30531 / 73095)
=0.402219 / 0.417689
=0.963

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (34150 + 96335) / 140138) / (1 - (26315 + 72489) / 111711)
=0.068882 / 0.115539
=0.5962

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=73095 / 63545
=1.1503

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3893 / (3893 + 72489)) / (4437 / (4437 + 96335))
=0.050968 / 0.04403
=1.1576

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 73095) / (0 / 63545)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((66052 + 24695) / 140138) / ((50197 + 20877) / 111711)
=0.647555 / 0.636231
=1.0178

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4768 - 0 - 10340) / 140138
=-0.039761

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tsukada Global Holdings has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
Tsukada Global Holdings (TSE:2418) has a Beneish M-Score of -2.55 as of Jul. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsukada Global Holdings and its competitors. According to the industry distribution chart, Tsukada Global Holdings ranks #55 out of 89 companies in the Personal Services industry, placing it in the top 61.8%.
Is Tsukada Global Holdings' Beneish M-Score too high?
Tsukada Global Holdings' current Beneish M-Score is -2.55. Based on the distribution chart, Tsukada Global Holdings ranks #55 out of 89 companies in the Personal Services industry, which is below the industry midpoint. Overall, Tsukada Global Holdings has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tsukada Global Holdings' Beneish M-Score compare to ROL and SCI?
According to the Personal Services industry distribution chart, Tsukada Global Holdings ranks #55 out of 89 companies for Beneish M-Score. This places Tsukada Global Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Personal Services company?
A good Beneish M-Score depends on the Personal Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsukada Global Holdings and its competitors. Tsukada Global Holdings's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsukada Global Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tsukada Global Holdings (TSE:2418) is currently considered Fairly Valued. The stock's GF Value™ is 円593.04, compared to a current price of 円593.00 — trading 0% below its estimated fair value. The current Beneish M-Score is -2.55. Tsukada Global Holdings' overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tsukada Global Holdings (TSE:2418), the current Beneish M-Score is -2.55 as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsukada Global Holdings (TSE:2418) Overvalued in 2026?

Based on GuruFocus' analysis, Tsukada Global Holdings stock appears to be undervalued. The current stock price of 円593.00 is trading 0% below its estimated GF Value™ of 円593.04. GuruFocus considers Tsukada Global Holdings to be Fairly Valued.

Key valuation signals for TSE:2418:

  • Beneish M-Score: -2.55
  • GF Value™: 円593.04 vs. price of 円593.00 (0% below fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the TSE:2418 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsukada Global Holdings Business Description

Address 1-16-1 Kaigan, New Pier Takeshiba South Tower, Minato-ku, Tokyo, JPN, 105-0022
Tsukada Global Holdings Inc is engaged in the planning and development of guest houses, hotels, wedding and restaurant business in Japan. The company offers wedding attire, beauty care, wedding ceremony and reception, photography, and videography services. It operates in three segments- wedding business, Hotel Business and W&R Business. The company serves a wide array of clients looking for exceptional service in various celebratory and leisure contexts.
65GF Score

Get the complete analysis for TSE:2418

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円593.00
Price
円593.04
GF Value