PAL Group Holdings Co (TSE:2726) Beneish M-Score: -2.41 (As of Jul. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2726 PAL Group Holdings Co Ltd TSE:2726
88 GF Score
Price 円1,397.00
GF Value 円1,647.96
Valuation Modestly Undervalued
View Full Analysis

What is PAL Group Holdings Co Beneish M-Score?

PAL Group Holdings Co TSE:2726 +1.82% 88 Beneish M-Score is -2.41 as of Jul. 25, 2026. GuruFocus rates TSE:2726 with a GF Score™ of 88/100 and a GF Value™ of 円1,647.96 (Modestly Undervalued). Among 1,085 Retail - Cyclical companies, PAL Group Holdings Co ranks worse than 63.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PAL Group Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:2726' s Beneish M-Score Range Over the Past 10 Years
Min: -2.8   Med: -2.65   Max: -2.32
Current: -2.41

During the past 13 years, the highest Beneish M-Score of PAL Group Holdings Co was -2.32. The lowest was -2.80. And the median was -2.65.


PAL Group Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PAL Group Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PAL Group Holdings Co Beneish M-Score Chart

PAL Group Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.69 -2.47 -2.32 -2.80 -2.41

PAL Group Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.41 0.00

TSE:2726 vs TJX, ROST, BURL: Beneish M-Score Comparison

For the Apparel Retail subindustry, PAL Group Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PAL Group Holdings Co Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PAL Group Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PAL Group Holdings Co's Beneish M-Score falls into.


TSE:2726
88GF Score
PAL Group Holdings Co Ltd TSE:2726
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PAL Group Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PAL Group Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1057+0.528 * 0.9868+0.404 * 0.9372+0.892 * 1.1293+0.115 * 0.8943
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9931+4.679 * -0.021994-0.327 * 1.0008
=-2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was 円13,076 Mil.
Revenue was 円234,704 Mil.
Gross Profit was 円133,052 Mil.
Total Current Assets was 円128,759 Mil.
Total Assets was 円164,496 Mil.
Property, Plant and Equipment(Net PPE) was 円14,189 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,163 Mil.
Selling, General, & Admin. Expense(SGA) was 円13,091 Mil.
Total Current Liabilities was 円58,762 Mil.
Long-Term Debt & Capital Lease Obligation was 円12,166 Mil.
Net Income was 円17,714 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円21,332 Mil.
Total Receivables was 円10,472 Mil.
Revenue was 円207,825 Mil.
Gross Profit was 円116,256 Mil.
Total Current Assets was 円114,287 Mil.
Total Assets was 円147,929 Mil.
Property, Plant and Equipment(Net PPE) was 円12,965 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,525 Mil.
Selling, General, & Admin. Expense(SGA) was 円11,673 Mil.
Total Current Liabilities was 円50,586 Mil.
Long-Term Debt & Capital Lease Obligation was 円13,149 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(13076 / 234704) / (10472 / 207825)
=0.055713 / 0.050389
=1.1057

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(116256 / 207825) / (133052 / 234704)
=0.559394 / 0.566893
=0.9868

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (128759 + 14189) / 164496) / (1 - (114287 + 12965) / 147929)
=0.130994 / 0.139777
=0.9372

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=234704 / 207825
=1.1293

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2525 / (2525 + 12965)) / (3163 / (3163 + 14189))
=0.163008 / 0.182284
=0.8943

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13091 / 234704) / (11673 / 207825)
=0.055777 / 0.056167
=0.9931

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12166 + 58762) / 164496) / ((13149 + 50586) / 147929)
=0.431184 / 0.430849
=1.0008

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(17714 - 0 - 21332) / 164496
=-0.021994

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PAL Group Holdings Co has a M-score of -2.41 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
PAL Group Holdings Co (TSE:2726) has a Beneish M-Score of -2.41 as of Jul. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PAL Group Holdings Co and its competitors. According to the industry distribution chart, PAL Group Holdings Co ranks #686 out of 1085 companies in the Retail - Cyclical industry, placing it in the top 63.2%.
Is PAL Group Holdings Co's Beneish M-Score too high?
PAL Group Holdings Co's current Beneish M-Score is -2.41. Based on the distribution chart, PAL Group Holdings Co ranks #686 out of 1085 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, PAL Group Holdings Co has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PAL Group Holdings Co's Beneish M-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, PAL Group Holdings Co ranks #686 out of 1085 companies for Beneish M-Score. This places PAL Group Holdings Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PAL Group Holdings Co and its competitors. PAL Group Holdings Co's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PAL Group Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, PAL Group Holdings Co (TSE:2726) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,647.96, compared to a current price of 円1,397.00 — trading 15.2% below its estimated fair value. The current Beneish M-Score is -2.41. PAL Group Holdings Co's overall GF Score™ is 88/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PAL Group Holdings Co (TSE:2726), the current Beneish M-Score is -2.41 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PAL Group Holdings Co (TSE:2726) Overvalued in 2026?

Based on GuruFocus' analysis, PAL Group Holdings Co stock appears to be undervalued. The current stock price of 円1,397.00 is trading 15.2% below its estimated GF Value™ of 円1,647.96. GuruFocus considers PAL Group Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:2726:

  • Beneish M-Score: -2.41
  • GF Value™: 円1,647.96 vs. price of 円1,397.00 (15.2% below fair value)
  • GF Score™: 88/100

No single metric tells the full story. See the TSE:2726 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PAL Group Holdings Co Business Description

Address 3-6-1, Doshumachi, 10th floor, Keihanshin Midosuji Building, Chuo-ku, Osaka, JPN, 541-0041
PAL Group Holdings Co Ltd is a holding company with subsidiaries that are manufacturers and retailers of women's clothing, men's clothing, and miscellaneous goods. The company's stores operate under dozens of brands, including Asoko, Beardsley, Capricieux Lemage, Chez toi, Ciaopanic, Colle, Discoat, Daily Russet, Dou Dou, CPCM, Lattice, Kastane, Mystic, 3 Coins, Who's Who, Goocy, Live Tart, Prose Verse, Loungedress, Omekashi, and Recette. PAL Group's brands have stores located in Japan and offer on-line ordering.
88GF Score

Get the complete analysis for TSE:2726

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,397.00
Price
円1,647.96
GF Value