Mitsui Fudosan Accommodations Fund (TSE:3226) Beneish M-Score: -1.86 (As of Jul. 12, 2026)


TSE:3226 Mitsui Fudosan Accommodations Fund Inc TSE:3226
55 GF Score
Price 円122,700.00
GF Value 円124,479.04
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Mitsui Fudosan Accommodations Fund Beneish M-Score?

Mitsui Fudosan Accommodations Fund TSE:3226 -0.97% 55 Beneish M-Score is -1.86 as of Jul. 12, 2026. GuruFocus rates TSE:3226 with a GF Score™ of 55/100 and a GF Value™ of 円124,479.04 (Fairly Valued). The stock has 4 warning signs investors should review. Among 758 REITs companies, Mitsui Fudosan Accommodations Fund ranks worse than 82.85% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mitsui Fudosan Accommodations Fund's Beneish M-Score or its related term are showing as below:

TSE:3226' s Beneish M-Score Range Over the Past 10 Years
Min: -2.63   Med: -2.54   Max: -1.86
Current: -1.86

During the past 13 years, the highest Beneish M-Score of Mitsui Fudosan Accommodations Fund was -1.86. The lowest was -2.63. And the median was -2.54.


Mitsui Fudosan Accommodations Fund Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mitsui Fudosan Accommodations Fund's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui Fudosan Accommodations Fund Beneish M-Score Chart

Mitsui Fudosan Accommodations Fund Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.55 -2.47 -2.54 -2.57 -1.86

Mitsui Fudosan Accommodations Fund Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.57 0.00 -1.86 0.00

TSE:3226 vs AVB, EQR, ESS: Beneish M-Score Comparison

For the REIT - Residential subindustry, Mitsui Fudosan Accommodations Fund's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui Fudosan Accommodations Fund Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Mitsui Fudosan Accommodations Fund's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mitsui Fudosan Accommodations Fund's Beneish M-Score falls into.


TSE:3226
55GF Score
Mitsui Fudosan Accommodations Fund Inc TSE:3226
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui Fudosan Accommodations Fund Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mitsui Fudosan Accommodations Fund for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.0639+0.528 * 0.9992+0.404 * 0.9728+0.892 * 0.5218+0.115 * 1.9834
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0043+4.679 * -0.006726-0.327 * 1.0064
=-1.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug25) TTM:Last Year (Aug24) TTM:
Total Receivables was 円1,605 Mil.
Revenue was 円13,196 Mil.
Gross Profit was 円7,836 Mil.
Total Current Assets was 円13,798 Mil.
Total Assets was 円328,689 Mil.
Property, Plant and Equipment(Net PPE) was 円312,854 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,930 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,072 Mil.
Total Current Liabilities was 円27,605 Mil.
Long-Term Debt & Capital Lease Obligation was 円145,000 Mil.
Net Income was 円5,851 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円8,062 Mil.
Total Receivables was 円1,490 Mil.
Revenue was 円25,290 Mil.
Gross Profit was 円15,006 Mil.
Total Current Assets was 円15,146 Mil.
Total Assets was 円325,694 Mil.
Property, Plant and Equipment(Net PPE) was 円308,472 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,798 Mil.
Selling, General, & Admin. Expense(SGA) was 円2,045 Mil.
Total Current Liabilities was 円22,442 Mil.
Long-Term Debt & Capital Lease Obligation was 円147,500 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1604.568 / 13195.8) / (1489.992 / 25289.551)
=0.121597 / 0.058917
=2.0639

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15005.774 / 25289.551) / (7836.146 / 13195.8)
=0.593359 / 0.593836
=0.9992

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13798.319 + 312853.53) / 328688.996) / (1 - (15146.399 + 308472.424) / 325693.857)
=0.006198 / 0.006371
=0.9728

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13195.8 / 25289.551
=0.5218

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3797.964 / (3797.964 + 308472.424)) / (1930.149 / (1930.149 + 312853.53))
=0.012162 / 0.006132
=1.9834

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1071.515 / 13195.8) / (2044.677 / 25289.551)
=0.081201 / 0.080851
=1.0043

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((145000 + 27605.225) / 328688.996) / ((147500 + 22442.257) / 325693.857)
=0.525132 / 0.521785
=1.0064

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5850.998 - 0 - 8061.911) / 328688.996
=-0.006726

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mitsui Fudosan Accommodations Fund has a M-score of -1.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.86 mean?
Mitsui Fudosan Accommodations Fund (TSE:3226) has a Beneish M-Score of -1.86 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsui Fudosan Accommodations Fund and its competitors. According to the industry distribution chart, Mitsui Fudosan Accommodations Fund ranks #628 out of 758 companies in the REITs industry, placing it in the top 82.8%.
Is Mitsui Fudosan Accommodations Fund's Beneish M-Score too high?
Mitsui Fudosan Accommodations Fund's current Beneish M-Score is -1.86. Based on the distribution chart, Mitsui Fudosan Accommodations Fund ranks #628 out of 758 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Mitsui Fudosan Accommodations Fund has a GF Score™ of 55/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mitsui Fudosan Accommodations Fund's Beneish M-Score compare to AVB and EQR?
According to the REITs industry distribution chart, Mitsui Fudosan Accommodations Fund ranks #628 out of 758 companies for Beneish M-Score. This places Mitsui Fudosan Accommodations Fund in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsui Fudosan Accommodations Fund and its competitors. Mitsui Fudosan Accommodations Fund's current Beneish M-Score is -1.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui Fudosan Accommodations Fund stock overvalued right now?
Based on GuruFocus' analysis, Mitsui Fudosan Accommodations Fund (TSE:3226) is currently considered Fairly Valued. The stock's GF Value™ is 円124,479.04, compared to a current price of 円122,700.00 — trading 1.4% below its estimated fair value. The current Beneish M-Score is -1.86. Mitsui Fudosan Accommodations Fund's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mitsui Fudosan Accommodations Fund (TSE:3226), the current Beneish M-Score is -1.86 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui Fudosan Accommodations Fund (TSE:3226) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui Fudosan Accommodations Fund stock appears to be undervalued. The current stock price of 円122,700.00 is trading 1.4% below its estimated GF Value™ of 円124,479.04. GuruFocus considers Mitsui Fudosan Accommodations Fund to be Fairly Valued.

Key valuation signals for TSE:3226:

  • Beneish M-Score: -1.86
  • GF Value™: 円124,479.04 vs. price of 円122,700.00 (1.4% below fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the TSE:3226 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui Fudosan Accommodations Fund Business Description

Industry Real EstateREITs
Address 1-4-1 Nihonbashi, Nihonbashi 1-chome Mitsui Building, Chuo-ku, Tokyo, JPN, 103-0022
Mitsui Fudosan Accommodations Fund Inc is a J-REIT that invests in Accommodation Assets, which it defines as real estate that is mainly used for residence or hotels. It invests in accommodation properties mainly located in Metropolitan areas, as well as government-decreed regional hub cities. The company's investment property portfolio includes Okawabata Rental Building, Park Axis Gakugei University, Park Axis Minamiazabu, Park Axis Okachimachi, Smile Hotel Matsuyama, and others.
55GF Score

Get the complete analysis for TSE:3226

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円122,700.00
Price
円124,479.04
GF Value