Medical Ikkou Group Co (TSE:3353) Beneish M-Score: -2.31 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3353 Medical Ikkou Group Co Ltd TSE:3353
63 GF Score
Price 円2,841.00
GF Value 円3,534.01
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Medical Ikkou Group Co Beneish M-Score?

Medical Ikkou Group Co TSE:3353 +0.53% 63 Beneish M-Score is -2.31 as of Jul. 15, 2026. GuruFocus rates TSE:3353 with a GF Score™ of 63/100 and a GF Value™ of 円3,534.01 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 541 Conglomerates companies, Medical Ikkou Group Co ranks worse than 67.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.31 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Medical Ikkou Group Co's Beneish M-Score or its related term are showing as below:

TSE:3353' s Beneish M-Score Range Over the Past 10 Years
Min: -2.84   Med: -2.42   Max: -2.3
Current: -2.31

During the past 13 years, the highest Beneish M-Score of Medical Ikkou Group Co was -2.30. The lowest was -2.84. And the median was -2.42.


Medical Ikkou Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Medical Ikkou Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medical Ikkou Group Co Beneish M-Score Chart

Medical Ikkou Group Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.42 -2.84 -2.30 -2.31

Medical Ikkou Group Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.84 0.00 -2.30 0.00 -2.31

TSE:3353 vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Medical Ikkou Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medical Ikkou Group Co Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Medical Ikkou Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Medical Ikkou Group Co's Beneish M-Score falls into.


TSE:3353
63GF Score
Medical Ikkou Group Co Ltd TSE:3353
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medical Ikkou Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Medical Ikkou Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9845+0.528 * 1.0063+0.404 * 1.1011+0.892 * 1.1362+0.115 * 0.9834
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.001782-0.327 * 0.9759
=-2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was 円8,373 Mil.
Revenue was 円54,983 Mil.
Gross Profit was 円6,486 Mil.
Total Current Assets was 円19,146 Mil.
Total Assets was 円37,576 Mil.
Property, Plant and Equipment(Net PPE) was 円10,906 Mil.
Depreciation, Depletion and Amortization(DDA) was 円844 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円11,618 Mil.
Long-Term Debt & Capital Lease Obligation was 円7,553 Mil.
Net Income was 円1,275 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,208 Mil.
Total Receivables was 円7,486 Mil.
Revenue was 円48,393 Mil.
Gross Profit was 円5,744 Mil.
Total Current Assets was 円17,965 Mil.
Total Assets was 円34,232 Mil.
Property, Plant and Equipment(Net PPE) was 円10,042 Mil.
Depreciation, Depletion and Amortization(DDA) was 円763 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円11,669 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,228 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8373.09 / 54982.518) / (7485.978 / 48393.487)
=0.152286 / 0.15469
=0.9845

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5744.358 / 48393.487) / (6485.607 / 54982.518)
=0.118701 / 0.117958
=1.0063

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19146.409 + 10906.096) / 37576.117) / (1 - (17965.034 + 10042.014) / 34231.775)
=0.200223 / 0.181841
=1.1011

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=54982.518 / 48393.487
=1.1362

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(763.41 / (763.41 + 10042.014)) / (844.225 / (844.225 + 10906.096))
=0.070651 / 0.071847
=0.9834

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 54982.518) / (0 / 48393.487)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7553.067 + 11617.672) / 37576.117) / ((6227.995 + 11668.666) / 34231.775)
=0.510184 / 0.522808
=0.9759

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1275.072 - 0 - 1208.104) / 37576.117
=0.001782

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Medical Ikkou Group Co has a M-score of -2.31 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.31 mean?
Medical Ikkou Group Co (TSE:3353) has a Beneish M-Score of -2.31 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Medical Ikkou Group Co and its competitors. According to the industry distribution chart, Medical Ikkou Group Co ranks #365 out of 541 companies in the Conglomerates industry, placing it in the top 67.5%.
Is Medical Ikkou Group Co's Beneish M-Score too high?
Medical Ikkou Group Co's current Beneish M-Score is -2.31. Based on the distribution chart, Medical Ikkou Group Co ranks #365 out of 541 companies in the Conglomerates industry, which is below the industry midpoint. Overall, Medical Ikkou Group Co has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Medical Ikkou Group Co's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Medical Ikkou Group Co ranks #365 out of 541 companies for Beneish M-Score. This places Medical Ikkou Group Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Medical Ikkou Group Co and its competitors. Medical Ikkou Group Co's current Beneish M-Score is -2.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medical Ikkou Group Co stock overvalued right now?
Based on GuruFocus' analysis, Medical Ikkou Group Co (TSE:3353) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,534.01, compared to a current price of 円2,841.00 — trading 19.6% below its estimated fair value. The current Beneish M-Score is -2.31. Medical Ikkou Group Co's overall GF Score™ is 63/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Medical Ikkou Group Co (TSE:3353), the current Beneish M-Score is -2.31 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medical Ikkou Group Co (TSE:3353) Overvalued in 2026?

Based on GuruFocus' analysis, Medical Ikkou Group Co stock appears to be undervalued. The current stock price of 円2,841.00 is trading 19.6% below its estimated GF Value™ of 円3,534.01. GuruFocus considers Medical Ikkou Group Co to be Modestly Undervalued.

Key valuation signals for TSE:3353:

  • Beneish M-Score: -2.31
  • GF Value™: 円3,534.01 vs. price of 円2,841.00 (19.6% below fair value)
  • GF Score™: 63/100 with 1 warning sign

No single metric tells the full story. See the TSE:3353 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medical Ikkou Group Co Business Description

Address 501 62 Fujikata, Mie Prefecture, Tsu, JPN, 514-0815
Medical Ikkou Group Co Ltd is engaged in Dispensing pharmacy business, healthcare business, pharmaceutical wholesale business, real estate business, and investment business.
63GF Score

Get the complete analysis for TSE:3353

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,841.00
Price
円3,534.01
GF Value