Tosnet (TSE:4754) Beneish M-Score: -2.62 (As of Jun. 26, 2026)


TSE:4754 Tosnet Corp TSE:4754
74 GF Score
Price 円1,457.00
GF Value 円1,366.93
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Tosnet Beneish M-Score?

Tosnet TSE:4754 -1.42% 74 Beneish M-Score is -2.62 as of Jun. 26, 2026. GuruFocus rates TSE:4754 with a GF Score™ of 74/100 and a GF Value™ of 円1,366.93 (Fairly Valued). The stock has 1 warning sign investors should review. Among 1,020 Business Services companies, Tosnet ranks better than 56.08% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tosnet's Beneish M-Score or its related term are showing as below:

TSE:4754' s Beneish M-Score Range Over the Past 10 Years
Min: -2.84   Med: -2.52   Max: 2.12
Current: -2.62

During the past 13 years, the highest Beneish M-Score of Tosnet was 2.12. The lowest was -2.84. And the median was -2.52.


Tosnet Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tosnet's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tosnet Beneish M-Score Chart

Tosnet Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 -2.36 -2.60 -2.46 -2.62

Tosnet Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.46 0.00 -2.62 0.00

TSE:4754 vs ALLE, MSA, ADT: Beneish M-Score Comparison

For the Security & Protection Services subindustry, Tosnet's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tosnet Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Tosnet's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tosnet's Beneish M-Score falls into.


TSE:4754
74GF Score
Tosnet Corp TSE:4754
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tosnet Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tosnet for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8811+0.528 * 0.9916+0.404 * 0.9234+0.892 * 1.03+0.115 * 0.7782
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1859+4.679 * -0.003527-0.327 * 0.8457
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was 円1,452 Mil.
Revenue was 円11,907 Mil.
Gross Profit was 円3,948 Mil.
Total Current Assets was 円7,832 Mil.
Total Assets was 円11,273 Mil.
Property, Plant and Equipment(Net PPE) was 円2,269 Mil.
Depreciation, Depletion and Amortization(DDA) was 円226 Mil.
Selling, General, & Admin. Expense(SGA) was 円272 Mil.
Total Current Liabilities was 円2,069 Mil.
Long-Term Debt & Capital Lease Obligation was 円385 Mil.
Net Income was 円758 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円797 Mil.
Total Receivables was 円1,600 Mil.
Revenue was 円11,560 Mil.
Gross Profit was 円3,800 Mil.
Total Current Assets was 円7,595 Mil.
Total Assets was 円11,191 Mil.
Property, Plant and Equipment(Net PPE) was 円2,336 Mil.
Depreciation, Depletion and Amortization(DDA) was 円177 Mil.
Selling, General, & Admin. Expense(SGA) was 円223 Mil.
Total Current Liabilities was 円2,386 Mil.
Long-Term Debt & Capital Lease Obligation was 円495 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1452.238 / 11907) / (1600.182 / 11559.746)
=0.121965 / 0.138427
=0.8811

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3800.113 / 11559.746) / (3947.546 / 11907)
=0.328737 / 0.331532
=0.9916

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7832.023 + 2268.864) / 11273.212) / (1 - (7594.607 + 2335.838) / 11190.707)
=0.103992 / 0.112617
=0.9234

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11907 / 11559.746
=1.03

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(177.044 / (177.044 + 2335.838)) / (225.872 / (225.872 + 2268.864))
=0.070455 / 0.090539
=0.7782

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(272.358 / 11907) / (222.971 / 11559.746)
=0.022874 / 0.019289
=1.1859

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((385.101 + 2069.473) / 11273.212) / ((494.587 + 2386.451) / 11190.707)
=0.217735 / 0.257449
=0.8457

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(757.668 - 0 - 797.433) / 11273.212
=-0.003527

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tosnet has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.62 mean?
Tosnet (TSE:4754) has a Beneish M-Score of -2.62 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tosnet and its competitors. According to the industry distribution chart, Tosnet ranks #448 out of 1020 companies in the Business Services industry, placing it in the top 43.9%.
Is Tosnet's Beneish M-Score too high?
Tosnet's current Beneish M-Score is -2.62. Based on the distribution chart, Tosnet ranks #448 out of 1020 companies in the Business Services industry, which is above the industry midpoint. Overall, Tosnet has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tosnet's Beneish M-Score compare to ALLE and MSA?
According to the Business Services industry distribution chart, Tosnet ranks #448 out of 1020 companies for Beneish M-Score. This puts Tosnet in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tosnet and its competitors. Tosnet's current Beneish M-Score is -2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tosnet stock overvalued right now?
Based on GuruFocus' analysis, Tosnet (TSE:4754) is currently considered Fairly Valued. The stock's GF Value™ is 円1,366.93, compared to a current price of 円1,457.00 — trading 6.6% above its estimated fair value. The current Beneish M-Score is -2.62. Tosnet's overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tosnet (TSE:4754), the current Beneish M-Score is -2.62 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tosnet (TSE:4754) Overvalued in 2026?

Based on GuruFocus' analysis, Tosnet stock appears to be overvalued. The current stock price of 円1,457.00 is trading 6.6% above its estimated GF Value™ of 円1,366.93. GuruFocus considers Tosnet to be Fairly Valued.

Key valuation signals for TSE:4754:

  • Beneish M-Score: -2.62
  • GF Value™: 円1,366.93 vs. price of 円1,457.00 (6.6% above fair value)
  • GF Score™: 74/100 with 1 warning sign

No single metric tells the full story. See the TSE:4754 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tosnet Business Description

Address 1-10-1 Miyagino, Miyagino-ku, Miyagi, Sendai, JPN, 983-0045
Tosnet Corp along with its subsidiaries provides security and related services. Its services include static guard service, crowd control service, traffic control service, retail security service. It offers access control in hotels and office buildings, crime disaster management, guarding, patrol, surveillance, traffic control and road safety services, among others. Its other services include Power Supply Car, Mailing Service, and Building Management.
74GF Score

Get the complete analysis for TSE:4754

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,457.00
Price
円1,366.93
GF Value