Tosnet (TSE:4754) Net-Net Working Capital: 円654.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4754 Tosnet Corp TSE:4754
63 GF Score
Price 円1,500.00
GF Value 円1,382.82
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Tosnet Net-Net Working Capital?

Tosnet TSE:4754 63 Net-Net Working Capital is 円654.85 as of Mar. 2026. GuruFocus rates TSE:4754 with a GF Score™ of 63/100 and a GF Value™ of 円1,382.82 (Fairly Valued). The stock has 1 warning sign investors should review. Among 440 Business Services companies, Tosnet ranks better than 81.14% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Tosnet's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円654.85.

The industry rank for Tosnet's Net-Net Working Capital or its related term are showing as below:

TSE:4754's Price-to-Net-Net-Working-Capital is ranked better than
81.14% of 440 companies
in the Business Services industry
Industry Median: 5.65 vs TSE:4754: 2.29

Tosnet  (TSE:4754) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Tosnet Net-Net Working Capital Related Terms


Tosnet Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Tosnet's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tosnet Net-Net Working Capital Chart

Tosnet Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 430.82 445.30 513.34 619.25 766.56

Tosnet Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 565.77 619.25 669.09 766.56 654.85

TSE:4754 vs ALLE, MSA, ADT: Net-Net Working Capital Comparison

For the Security & Protection Services subindustry, Tosnet's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tosnet Price-to-Net-Net-Working-Capital vs Business Services Industry

For the Business Services industry and Industrials sector, Tosnet's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Tosnet's Price-to-Net-Net-Working-Capital falls into.


TSE:4754
63GF Score
Tosnet Corp TSE:4754
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tosnet Net-Net Working Capital Calculation

Tosnet's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Sep. 2025 is calculated as

Net-Net Working Capital(A: Sep. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(6104.081+0.75 * 278.001+0.5 * 75.884-2796.739
-0-0)/4.636
=766.56

Tosnet's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5212.034+0.75 * 296.743+0.5 * 83.968-2430.846
-0-0)/4.651
=654.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円654.85 mean?
Tosnet (TSE:4754) has a Net-Net Working Capital of 円654.85 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Tosnet According to the industry distribution chart, Tosnet ranks #83 out of 440 companies in the Business Services industry, placing it in the top 18.9%.
Is Tosnet's Net-Net Working Capital too high?
Tosnet's current Net-Net Working Capital is 円654.85. Based on the distribution chart, Tosnet ranks #83 out of 440 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Tosnet has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tosnet's Net-Net Working Capital compare to ALLE and MSA?
According to the Business Services industry distribution chart, Tosnet ranks #83 out of 440 companies for Net-Net Working Capital. This places Tosnet in the top 19% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 5.65. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Business Services company?
The median Net-Net Working Capital among Business Services companies is 5.65, based on 440 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Tosnet For the Business Services industry, the median Net-Net Working Capital is 5.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tosnet's current Net-Net Working Capital is 円654.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tosnet stock overvalued right now?
Based on GuruFocus' analysis, Tosnet (TSE:4754) is currently considered Fairly Valued. The stock's GF Value™ is 円1,382.82, compared to a current price of 円1,500.00 — trading 8.5% above its estimated fair value. The current Net-Net Working Capital is 円654.85. Tosnet's overall GF Score™ is 63/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Tosnet (TSE:4754), the current Net-Net Working Capital is 円654.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tosnet (TSE:4754) Overvalued in 2026?

Based on GuruFocus' analysis, Tosnet stock appears to be overvalued. The current stock price of 円1,500.00 is trading 8.5% above its estimated GF Value™ of 円1,382.82. GuruFocus considers Tosnet to be Fairly Valued.

Key valuation signals for TSE:4754:

  • Net-Net Working Capital: 円654.85
  • GF Value™: 円1,382.82 vs. price of 円1,500.00 (8.5% above fair value)
  • GF Score™: 63/100 with 1 warning sign

No single metric tells the full story. See the TSE:4754 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tosnet Business Description

Address 1-10-1 Miyagino, Miyagino-ku, Miyagi, Sendai, JPN, 983-0045
Tosnet Corp along with its subsidiaries provides security and related services. Its services include static guard service, crowd control service, traffic control service, retail security service. It offers access control in hotels and office buildings, crime disaster management, guarding, patrol, surveillance, traffic control and road safety services, among others. Its other services include Power Supply Car, Mailing Service, and Building Management.
63GF Score

Get the complete analysis for TSE:4754

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,500.00
Price
円1,382.82
GF Value