Yamau Holdings Co (TSE:5284) Beneish M-Score: -2.40 (As of Jun. 27, 2026)


TSE:5284 Yamau Holdings Co Ltd TSE:5284
74 GF Score
Price 円2,205.00
GF Value 円1,954.94
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Yamau Holdings Co Beneish M-Score?

Yamau Holdings Co TSE:5284 -0.18% 74 Beneish M-Score is -2.40 as of Jun. 27, 2026. GuruFocus rates TSE:5284 with a GF Score™ of 74/100 and a GF Value™ of 円1,954.94 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 388 Building Materials companies, Yamau Holdings Co ranks worse than 66.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.4 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Yamau Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:5284' s Beneish M-Score Range Over the Past 10 Years
Min: -3.19   Med: -2.44   Max: -1.97
Current: -2.4

During the past 13 years, the highest Beneish M-Score of Yamau Holdings Co was -1.97. The lowest was -3.19. And the median was -2.44.


Yamau Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Yamau Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yamau Holdings Co Beneish M-Score Chart

Yamau Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.16 -2.41 -2.74 -2.47 -2.40

Yamau Holdings Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 0.00 -2.47 0.00 -2.40

TSE:5284 vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Yamau Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yamau Holdings Co Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Yamau Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yamau Holdings Co's Beneish M-Score falls into.


TSE:5284
74GF Score
Yamau Holdings Co Ltd TSE:5284
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yamau Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yamau Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9545+0.528 * 0.9698+0.404 * 1.0241+0.892 * 0.9302+0.115 * 1.0206
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.026707-0.327 * 0.7952
=-2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円6,784 Mil.
Revenue was 円21,244 Mil.
Gross Profit was 円8,649 Mil.
Total Current Assets was 円15,550 Mil.
Total Assets was 円22,507 Mil.
Property, Plant and Equipment(Net PPE) was 円5,018 Mil.
Depreciation, Depletion and Amortization(DDA) was 円848 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円8,086 Mil.
Long-Term Debt & Capital Lease Obligation was 円111 Mil.
Net Income was 円2,213 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,612 Mil.
Total Receivables was 円7,640 Mil.
Revenue was 円22,838 Mil.
Gross Profit was 円9,017 Mil.
Total Current Assets was 円16,823 Mil.
Total Assets was 円23,858 Mil.
Property, Plant and Equipment(Net PPE) was 円5,028 Mil.
Depreciation, Depletion and Amortization(DDA) was 円871 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円10,474 Mil.
Long-Term Debt & Capital Lease Obligation was 円454 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6783.759 / 21243.859) / (7640.461 / 22837.611)
=0.319328 / 0.334556
=0.9545

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9016.954 / 22837.611) / (8648.636 / 21243.859)
=0.394829 / 0.407112
=0.9698

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15549.914 + 5018.09) / 22506.672) / (1 - (16823.114 + 5028.24) / 23858.011)
=0.086137 / 0.084108
=1.0241

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=21243.859 / 22837.611
=0.9302

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(870.519 / (870.519 + 5028.24)) / (848.242 / (848.242 + 5018.09))
=0.147577 / 0.144595
=1.0206

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 21243.859) / (0 / 22837.611)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((110.982 + 8086.232) / 22506.672) / ((453.588 + 10473.619) / 23858.011)
=0.364213 / 0.45801
=0.7952

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2212.587 - 0 - 1611.503) / 22506.672
=0.026707

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yamau Holdings Co has a M-score of -2.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.40 mean?
Yamau Holdings Co (TSE:5284) has a Beneish M-Score of -2.40 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yamau Holdings Co and its competitors. According to the industry distribution chart, Yamau Holdings Co ranks #257 out of 388 companies in the Building Materials industry, placing it in the top 66.2%.
Is Yamau Holdings Co's Beneish M-Score too high?
Yamau Holdings Co's current Beneish M-Score is -2.40. Based on the distribution chart, Yamau Holdings Co ranks #257 out of 388 companies in the Building Materials industry, which is below the industry midpoint. Overall, Yamau Holdings Co has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yamau Holdings Co's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, Yamau Holdings Co ranks #257 out of 388 companies for Beneish M-Score. This places Yamau Holdings Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yamau Holdings Co and its competitors. Yamau Holdings Co's current Beneish M-Score is -2.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yamau Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Yamau Holdings Co (TSE:5284) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,954.94, compared to a current price of 円2,205.00 — trading 12.8% above its estimated fair value. The current Beneish M-Score is -2.40. Yamau Holdings Co's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Yamau Holdings Co (TSE:5284), the current Beneish M-Score is -2.40 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yamau Holdings Co (TSE:5284) Overvalued in 2026?

Based on GuruFocus' analysis, Yamau Holdings Co stock appears to be overvalued. The current stock price of 円2,205.00 is trading 12.8% above its estimated GF Value™ of 円1,954.94. GuruFocus considers Yamau Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:5284:

  • Beneish M-Score: -2.40
  • GF Value™: 円1,954.94 vs. price of 円2,205.00 (12.8% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TSE:5284 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yamau Holdings Co Business Description

Address 5-15-7 Higashi Irube, Sawara-ku, Fukuoka Prefecture, Fukuoka, JPN, 811-1102
Yamau Holdings Co Ltd Is a Japan based company engaged in engineering, manufacturing and selling concrete products. It offers civil products, including river rocks, type retaining walls, sewer drains, functional concrete, and dam related products. The concrete product portfolio of the company comprises Aquapond S-type, Green rock, Kagomasu, Tameloop, Loop Arch, FA Box, Precast box culvert, fire protection water tank, power rock, super cliff, three side channel and YT channel, among others.
74GF Score

Get the complete analysis for TSE:5284

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,205.00
Price
円1,954.94
GF Value