Kunimine Industries Co (TSE:5388) Beneish M-Score: -2.81 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5388 Kunimine Industries Co Ltd TSE:5388
70 GF Score
Price 円1,277.00
GF Value 円1,194.86
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Kunimine Industries Co Beneish M-Score?

Kunimine Industries Co TSE:5388 70 Beneish M-Score is -2.81 as of Jul. 14, 2026. GuruFocus rates TSE:5388 with a GF Score™ of 70/100 and a GF Value™ of 円1,194.86 (Fairly Valued). The stock has 5 warning signs investors should review. Among 387 Building Materials companies, Kunimine Industries Co ranks better than 71.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kunimine Industries Co's Beneish M-Score or its related term are showing as below:

TSE:5388' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.51   Max: -2.11
Current: -2.81

During the past 13 years, the highest Beneish M-Score of Kunimine Industries Co was -2.11. The lowest was -3.01. And the median was -2.51.


Kunimine Industries Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kunimine Industries Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kunimine Industries Co Beneish M-Score Chart

Kunimine Industries Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.23 -2.11 -2.66 -2.50 -2.81

Kunimine Industries Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.66 0.00 -2.50 0.00 -2.81

TSE:5388 vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Kunimine Industries Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kunimine Industries Co Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Kunimine Industries Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kunimine Industries Co's Beneish M-Score falls into.


TSE:5388
70GF Score
Kunimine Industries Co Ltd TSE:5388
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kunimine Industries Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kunimine Industries Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.313+0.528 * 0.9691+0.404 * 0.6425+0.892 * 1.0871+0.115 * 0.993
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0021+4.679 * -0.11117-0.327 * 1.0486
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円5,993 Mil.
Revenue was 円17,075 Mil.
Gross Profit was 円5,005 Mil.
Total Current Assets was 円19,026 Mil.
Total Assets was 円26,845 Mil.
Property, Plant and Equipment(Net PPE) was 円5,837 Mil.
Depreciation, Depletion and Amortization(DDA) was 円898 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,701 Mil.
Total Current Liabilities was 円2,466 Mil.
Long-Term Debt & Capital Lease Obligation was 円15 Mil.
Net Income was 円1,341 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,325 Mil.
Total Receivables was 円4,199 Mil.
Revenue was 円15,708 Mil.
Gross Profit was 円4,462 Mil.
Total Current Assets was 円17,400 Mil.
Total Assets was 円25,839 Mil.
Property, Plant and Equipment(Net PPE) was 円5,470 Mil.
Depreciation, Depletion and Amortization(DDA) was 円835 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,561 Mil.
Total Current Liabilities was 円2,244 Mil.
Long-Term Debt & Capital Lease Obligation was 円33 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5993.289 / 17075.489) / (4198.856 / 15707.623)
=0.350988 / 0.267313
=1.313

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4461.724 / 15707.623) / (5004.776 / 17075.489)
=0.284048 / 0.293097
=0.9691

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19025.534 + 5837.239) / 26844.585) / (1 - (17399.744 + 5470.233) / 25839.158)
=0.073825 / 0.11491
=0.6425

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17075.489 / 15707.623
=1.0871

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(835.076 / (835.076 + 5470.233)) / (898.298 / (898.298 + 5837.239))
=0.13244 / 0.133367
=0.993

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1700.747 / 17075.489) / (1561.303 / 15707.623)
=0.099602 / 0.099398
=1.0021

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.54 + 2465.599) / 26844.585) / ((32.576 + 2243.932) / 25839.158)
=0.092389 / 0.088103
=1.0486

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1340.881 - 0 - 4325.203) / 26844.585
=-0.11117

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kunimine Industries Co has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
Kunimine Industries Co (TSE:5388) has a Beneish M-Score of -2.81 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kunimine Industries Co and its competitors. According to the industry distribution chart, Kunimine Industries Co ranks #111 out of 387 companies in the Building Materials industry, placing it in the top 28.7%.
Is Kunimine Industries Co's Beneish M-Score too high?
Kunimine Industries Co's current Beneish M-Score is -2.81. Based on the distribution chart, Kunimine Industries Co ranks #111 out of 387 companies in the Building Materials industry, which is above the industry midpoint. Overall, Kunimine Industries Co has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kunimine Industries Co's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, Kunimine Industries Co ranks #111 out of 387 companies for Beneish M-Score. This puts Kunimine Industries Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kunimine Industries Co and its competitors. Kunimine Industries Co's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kunimine Industries Co stock overvalued right now?
Based on GuruFocus' analysis, Kunimine Industries Co (TSE:5388) is currently considered Fairly Valued. The stock's GF Value™ is 円1,194.86, compared to a current price of 円1,277.00 — trading 6.9% above its estimated fair value. The current Beneish M-Score is -2.81. Kunimine Industries Co's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kunimine Industries Co (TSE:5388), the current Beneish M-Score is -2.81 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kunimine Industries Co (TSE:5388) Overvalued in 2026?

Based on GuruFocus' analysis, Kunimine Industries Co stock appears to be overvalued. The current stock price of 円1,277.00 is trading 6.9% above its estimated GF Value™ of 円1,194.86. GuruFocus considers Kunimine Industries Co to be Fairly Valued.

Key valuation signals for TSE:5388:

  • Beneish M-Score: -2.81
  • GF Value™: 円1,194.86 vs. price of 円1,277.00 (6.9% above fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the TSE:5388 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kunimine Industries Co Business Description

Address 1-10-5 Iwamoto-cho, Chiyoda-ku, Tokyo, JPN, 101 0032
Kunimine Industries Co Ltd manufactures bentonite for casting, civil engineering & as toilet sands for pets. It also manufactures agricultural & water treating chemicals, medicines, cosmetics, animal drugs, & feed additives, among others. Its products are used as raw materials for various products, including materials for civil engineering and construction works, industrial products, and familiar products such as cosmetics and medical products.
70GF Score

Get the complete analysis for TSE:5388

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,277.00
Price
円1,194.86
GF Value