Blue innovation Co (TSE:5597) Beneish M-Score: -4.42 (As of Jul. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5597 Blue innovation Co Ltd TSE:5597
4 GF Score
Price 円1,261.00
! 5 Warning Signs
View Full Analysis

What is Blue innovation Co Beneish M-Score?

Blue innovation Co TSE:5597 -0.55% 4 Beneish M-Score is -4.42 as of Jul. 27, 2026. GuruFocus rates TSE:5597 with a GF Score™ of 4/100. The stock has 5 warning signs investors should review. Among 2,631 Software companies, Blue innovation Co ranks better than 94.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.42 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Blue innovation Co's Beneish M-Score or its related term are showing as below:

TSE:5597' s Beneish M-Score Range Over the Past 10 Years
Min: -4.42   Med: -1.91   Max: -1.88
Current: -4.42

During the past 5 years, the highest Beneish M-Score of Blue innovation Co was -1.88. The lowest was -4.42. And the median was -1.91.


Blue innovation Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Blue innovation Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Blue innovation Co Beneish M-Score Chart

Blue innovation Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -1.91 -1.88 -4.42

Blue innovation Co Quarterly Data
Dec21 Dec22 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -4.42 0.00

TSE:5597 vs MSFT, ORCL, PLTR: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, Blue innovation Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Blue innovation Co Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Blue innovation Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Blue innovation Co's Beneish M-Score falls into.


TSE:5597
4GF Score
Blue innovation Co Ltd TSE:5597
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Blue innovation Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Blue innovation Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.649+0.528 * 1.0693+0.404 * 0.5332+0.892 * 0.8596+0.115 * 0.3701
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2267+4.679 * -0.219395-0.327 * 1.6176
=-4.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円260.6 Mil.
Revenue was 円1,051.5 Mil.
Gross Profit was 円410.5 Mil.
Total Current Assets was 円1,388.8 Mil.
Total Assets was 円1,402.7 Mil.
Property, Plant and Equipment(Net PPE) was 円0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was 円46.6 Mil.
Selling, General, & Admin. Expense(SGA) was 円958.5 Mil.
Total Current Liabilities was 円264.5 Mil.
Long-Term Debt & Capital Lease Obligation was 円930.9 Mil.
Net Income was 円-635.5 Mil.
Gross Profit was 円0.0 Mil.
Cash Flow from Operations was 円-327.7 Mil.
Total Receivables was 円467.0 Mil.
Revenue was 円1,223.2 Mil.
Gross Profit was 円510.6 Mil.
Total Current Assets was 円1,235.7 Mil.
Total Assets was 円1,342.8 Mil.
Property, Plant and Equipment(Net PPE) was 円82.2 Mil.
Depreciation, Depletion and Amortization(DDA) was 円48.3 Mil.
Selling, General, & Admin. Expense(SGA) was 円909.0 Mil.
Total Current Liabilities was 円250.9 Mil.
Long-Term Debt & Capital Lease Obligation was 円456.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(260.552 / 1051.466) / (467.04 / 1223.237)
=0.247799 / 0.381807
=0.649

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(510.631 / 1223.237) / (410.494 / 1051.466)
=0.417442 / 0.390402
=1.0693

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1388.806 + 0) / 1402.723) / (1 - (1235.658 + 82.175) / 1342.818)
=0.009921 / 0.018606
=0.5332

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1051.466 / 1223.237
=0.8596

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(48.284 / (48.284 + 82.175)) / (46.586 / (46.586 + 0))
=0.370109 / 1
=0.3701

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(958.545 / 1051.466) / (909.047 / 1223.237)
=0.911627 / 0.743149
=1.2267

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((930.928 + 264.49) / 1402.723) / ((456.5 + 250.929) / 1342.818)
=0.852212 / 0.526824
=1.6176

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-635.461 - 0 - -327.71) / 1402.723
=-0.219395

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Blue innovation Co has a M-score of -4.42 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.42 mean?
Blue innovation Co (TSE:5597) has a Beneish M-Score of -4.42 as of Jul. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Blue innovation Co and its competitors. According to the industry distribution chart, Blue innovation Co ranks #157 out of 2631 companies in the Software industry, placing it in the top 6%.
Is Blue innovation Co's Beneish M-Score too high?
Blue innovation Co's current Beneish M-Score is -4.42. Based on the distribution chart, Blue innovation Co ranks #157 out of 2631 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Blue innovation Co has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does Blue innovation Co's Beneish M-Score compare to MSFT and ORCL?
According to the Software industry distribution chart, Blue innovation Co ranks #157 out of 2631 companies for Beneish M-Score. This places Blue innovation Co in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Blue innovation Co and its competitors. Blue innovation Co's current Beneish M-Score is -4.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Blue innovation Co stock overvalued right now?
Blue innovation Co (TSE:5597) has a current Beneish M-Score of -4.42. The current Beneish M-Score is -4.42. Blue innovation Co's overall GF Score™ is 4/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Blue innovation Co (TSE:5597), the current Beneish M-Score is -4.42 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Blue innovation Co Business Description

Address 5-33-10 Hongo, Bunkyo-ku, Tokyo, JPN, 113-0033
Blue innovation Co Ltd develops and provides solutions for inspection, education, logistics, and next-generation initiatives (creation of new solutions) using its proprietary device integration platform, the Blue Earth Platform. The platform enables digital transformation and automation of various tasks through remote (BVLOS) automatic control and coordinated operation of multiple drones, robots, and other devices.
4GF Score

Get the complete analysis for TSE:5597

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,261.00
Price