GURUFOCUS.COM » STOCK LIST » Technology » Software » Blue innovation Co Ltd (TSE:5597) » Definitions » ROIC %

Blue innovation Co (TSE:5597) ROIC % : -206.75% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Blue innovation Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Blue innovation Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was -206.75%.

As of today (2024-12-14), Blue innovation Co's WACC % is 5.80%. Blue innovation Co's ROIC % is -90.91% (calculated using TTM income statement data). Blue innovation Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Blue innovation Co ROIC % Historical Data

The historical data trend for Blue innovation Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Blue innovation Co ROIC % Chart

Blue innovation Co Annual Data
Trend Dec21 Dec22 Dec23
ROIC %
-122.70 -110.15 -77.79

Blue innovation Co Quarterly Data
Dec21 Dec22 Sep23 Dec23 Mar24 Jun24
ROIC % Get a 7-Day Free Trial - - -19.23 -123.38 -206.75

Competitive Comparison of Blue innovation Co's ROIC %

For the Software - Infrastructure subindustry, Blue innovation Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Blue innovation Co's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Blue innovation Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Blue innovation Co's ROIC % falls into.



Blue innovation Co ROIC % Calculation

Blue innovation Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-289.76 * ( 1 - -0.91% )/( (324.166 + 427.566)/ 2 )
=-292.396816/375.866
=-77.79 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=937.121 - 85.651 - ( 527.304 - max(0, 176.609 - 832.53+527.304))
=324.166

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1785.08 - 135.443 - ( 1222.071 - max(0, 281.731 - 1677.777+1222.071))
=427.566

Blue innovation Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2024 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-586.248 * ( 1 - -0.46% )/( (329.653 + 240.069)/ 2 )
=-588.9447408/284.861
=-206.75 %

where

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1594.594 - 79.805 - ( 1185.136 - max(0, 211.23 - 1497.587+1185.136))
=329.653

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1420.998 - 70.243 - ( 1110.686 - max(0, 188.652 - 1313.276+1110.686))
=240.069

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Blue innovation Co  (TSE:5597) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Blue innovation Co's WACC % is 5.80%. Blue innovation Co's ROIC % is -90.91% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Blue innovation Co ROIC % Related Terms

Thank you for viewing the detailed overview of Blue innovation Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Blue innovation Co Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
5-33-10 Hongo, Bunkyo-ku, Tokyo, JPN, 113-0033
Blue innovation Co Ltd develops and provide solutions (inspection, education, logistics and so on) with Blue innovation's proprietary device integration platform Blue Earth Platform. The platform enables digital transformation and automation of various tasks by remote (BVLOS) automatic control and cooperation of multiple drones, robots and various devices.

Blue innovation Co Headlines

No Headlines