Nippon Chuzo K.K. (TSE:5609) Beneish M-Score: -2.99 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5609 Nippon Chuzo K.K. TSE:5609
62 GF Score
Price 円950.00
GF Value 円722.51
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Nippon Chuzo K.K. Beneish M-Score?

Nippon Chuzo K.K. TSE:5609 -1.35% 62 Beneish M-Score is -2.99 as of Jul. 13, 2026. GuruFocus rates TSE:5609 with a GF Score™ of 62/100 and a GF Value™ of 円722.51 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 587 Steel companies, Nippon Chuzo K.K. ranks better than 80.75% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.99 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nippon Chuzo K.K.'s Beneish M-Score or its related term are showing as below:

TSE:5609' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -2.63   Max: -2.18
Current: -2.99

During the past 13 years, the highest Beneish M-Score of Nippon Chuzo K.K. was -2.18. The lowest was -2.99. And the median was -2.63.


Nippon Chuzo K.K. Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nippon Chuzo K.K.'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon Chuzo K.K. Beneish M-Score Chart

Nippon Chuzo K.K. Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.18 -2.33 -2.70 -2.52 -2.99

Nippon Chuzo K.K. Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 0.00 -2.52 0.00 -2.99

TSE:5609 vs NUE, STLD, RS: Beneish M-Score Comparison

For the Steel subindustry, Nippon Chuzo K.K.'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Chuzo K.K. Beneish M-Score vs Steel Industry

For the Steel industry and Basic Materials sector, Nippon Chuzo K.K.'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nippon Chuzo K.K.'s Beneish M-Score falls into.


TSE:5609
62GF Score
Nippon Chuzo K.K. TSE:5609
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon Chuzo K.K. Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nippon Chuzo K.K. for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0235+0.528 * 0.9418+0.404 * 1.0998+0.892 * 0.8588+0.115 * 0.9598
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.091377-0.327 * 0.941
=-2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円4,038 Mil.
Revenue was 円12,290 Mil.
Gross Profit was 円1,852 Mil.
Total Current Assets was 円9,112 Mil.
Total Assets was 円21,548 Mil.
Property, Plant and Equipment(Net PPE) was 円11,314 Mil.
Depreciation, Depletion and Amortization(DDA) was 円686 Mil.
Selling, General, & Admin. Expense(SGA) was 円539 Mil.
Total Current Liabilities was 円4,882 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,039 Mil.
Net Income was 円154 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,123 Mil.
Total Receivables was 円4,594 Mil.
Revenue was 円14,311 Mil.
Gross Profit was 円2,031 Mil.
Total Current Assets was 円10,141 Mil.
Total Assets was 円22,325 Mil.
Property, Plant and Equipment(Net PPE) was 円11,127 Mil.
Depreciation, Depletion and Amortization(DDA) was 円646 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,444 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,075 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4038 / 12290) / (4594 / 14311)
=0.32856 / 0.321012
=1.0235

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2031 / 14311) / (1852 / 12290)
=0.141919 / 0.150692
=0.9418

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9112 + 11314) / 21548) / (1 - (10141 + 11127) / 22325)
=0.05207 / 0.047346
=1.0998

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12290 / 14311
=0.8588

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(646 / (646 + 11127)) / (686 / (686 + 11314))
=0.054871 / 0.057167
=0.9598

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(539 / 12290) / (0 / 14311)
=0.043857 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1039 + 4882) / 21548) / ((1075 + 5444) / 22325)
=0.274782 / 0.292004
=0.941

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(154 - 0 - 2123) / 21548
=-0.091377

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nippon Chuzo K.K. has a M-score of -2.99 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.99 mean?
Nippon Chuzo K.K. (TSE:5609) has a Beneish M-Score of -2.99 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nippon Chuzo K.K. and its competitors. According to the industry distribution chart, Nippon Chuzo K.K. ranks #113 out of 587 companies in the Steel industry, placing it in the top 19.3%.
Is Nippon Chuzo K.K.'s Beneish M-Score too high?
Nippon Chuzo K.K.'s current Beneish M-Score is -2.99. Based on the distribution chart, Nippon Chuzo K.K. ranks #113 out of 587 companies in the Steel industry, which is in the top quartile — a strong position relative to peers. Overall, Nippon Chuzo K.K. has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nippon Chuzo K.K.'s Beneish M-Score compare to NUE and STLD?
According to the Steel industry distribution chart, Nippon Chuzo K.K. ranks #113 out of 587 companies for Beneish M-Score. This places Nippon Chuzo K.K. in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Steel company?
A good Beneish M-Score depends on the Steel industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nippon Chuzo K.K. and its competitors. Nippon Chuzo K.K.'s current Beneish M-Score is -2.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon Chuzo K.K. stock overvalued right now?
Based on GuruFocus' analysis, Nippon Chuzo K.K. (TSE:5609) is currently considered Significantly Overvalued. The stock's GF Value™ is 円722.51, compared to a current price of 円950.00 — trading 31.5% above its estimated fair value. The current Beneish M-Score is -2.99. Nippon Chuzo K.K.'s overall GF Score™ is 62/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nippon Chuzo K.K. (TSE:5609), the current Beneish M-Score is -2.99 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon Chuzo K.K. (TSE:5609) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon Chuzo K.K. stock appears to be overvalued. The current stock price of 円950.00 is trading 31.5% above its estimated GF Value™ of 円722.51. GuruFocus considers Nippon Chuzo K.K. to be Significantly Overvalued.

Key valuation signals for TSE:5609:

  • Beneish M-Score: -2.99
  • GF Value™: 円722.51 vs. price of 円950.00 (31.5% above fair value)
  • GF Score™: 62/100 with 9 warning signs

No single metric tells the full story. See the TSE:5609 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon Chuzo K.K. Business Description

Address Shiraishi town 2-1, Kawasaki, JPN, 210-9567
Nippon Chuzo K.K. is a Japan-based company mainly engaged in the manufacturing and sale of forged products. It operates in three business divisions, including the Material product division that is engaged in the manufacturing of castings and fabricated materials, particularly for casting machinery. The Engineering division designs and manufactures bridge support and expansion device. And the Construction materials division manages fixed column foot construction.
62GF Score

Get the complete analysis for TSE:5609

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円950.00
Price
円722.51
GF Value