Nichia Steel Works (TSE:5658) Beneish M-Score: -2.61 (As of Jun. 26, 2026)


TSE:5658 Nichia Steel Works Ltd TSE:5658
69 GF Score
Price 円350.00
GF Value 円326.18
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Nichia Steel Works Beneish M-Score?

Nichia Steel Works TSE:5658 +0.29% 69 Beneish M-Score is -2.61 as of Jun. 26, 2026. GuruFocus rates TSE:5658 with a GF Score™ of 69/100 and a GF Value™ of 円326.18 (Fairly Valued). The stock has 5 warning signs investors should review. Among 2,926 Industrial Products companies, Nichia Steel Works ranks better than 64.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.61 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nichia Steel Works's Beneish M-Score or its related term are showing as below:

TSE:5658' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.61   Max: -2.08
Current: -2.61

During the past 13 years, the highest Beneish M-Score of Nichia Steel Works was -2.08. The lowest was -2.74. And the median was -2.61.


Nichia Steel Works Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nichia Steel Works's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nichia Steel Works Beneish M-Score Chart

Nichia Steel Works Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -2.08 -2.50 -2.61 -2.61

Nichia Steel Works Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 0.00 -2.61 0.00 -2.61

TSE:5658 vs SNA, RBC, LECO: Beneish M-Score Comparison

For the Tools & Accessories subindustry, Nichia Steel Works's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nichia Steel Works Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Nichia Steel Works's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nichia Steel Works's Beneish M-Score falls into.


TSE:5658
69GF Score
Nichia Steel Works Ltd TSE:5658
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nichia Steel Works Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nichia Steel Works for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9344+0.528 * 0.9749+0.404 * 1.0456+0.892 * 0.9902+0.115 * 1.0832
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0159+4.679 * -0.027644-0.327 * 0.8359
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円6,057 Mil.
Revenue was 円33,793 Mil.
Gross Profit was 円6,192 Mil.
Total Current Assets was 円34,063 Mil.
Total Assets was 円73,097 Mil.
Property, Plant and Equipment(Net PPE) was 円17,934 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,407 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,872 Mil.
Total Current Liabilities was 円10,393 Mil.
Long-Term Debt & Capital Lease Obligation was 円130 Mil.
Net Income was 円1,017 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,038 Mil.
Total Receivables was 円6,546 Mil.
Revenue was 円34,127 Mil.
Gross Profit was 円6,096 Mil.
Total Current Assets was 円35,829 Mil.
Total Assets was 円72,339 Mil.
Property, Plant and Equipment(Net PPE) was 円16,539 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,414 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,861 Mil.
Total Current Liabilities was 円11,729 Mil.
Long-Term Debt & Capital Lease Obligation was 円730 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6057.414 / 33793.398) / (6546.483 / 34126.91)
=0.179248 / 0.191828
=0.9344

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6096.272 / 34126.91) / (6192.145 / 33793.398)
=0.178635 / 0.183235
=0.9749

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (34062.863 + 17933.779) / 73097.29) / (1 - (35828.607 + 16539.388) / 72339.141)
=0.288665 / 0.276077
=1.0456

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=33793.398 / 34126.91
=0.9902

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1414.462 / (1414.462 + 16539.388)) / (1406.718 / (1406.718 + 17933.779))
=0.078783 / 0.072734
=1.0832

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1872.207 / 33793.398) / (1861.113 / 34126.91)
=0.055402 / 0.054535
=1.0159

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((130 + 10393.315) / 73097.29) / ((730 + 11729.167) / 72339.141)
=0.143963 / 0.172233
=0.8359

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1017.452 - 0 - 3038.181) / 73097.29
=-0.027644

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nichia Steel Works has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.61 mean?
Nichia Steel Works (TSE:5658) has a Beneish M-Score of -2.61 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nichia Steel Works and its competitors. According to the industry distribution chart, Nichia Steel Works ranks #1033 out of 2926 companies in the Industrial Products industry, placing it in the top 35.3%.
Is Nichia Steel Works' Beneish M-Score too high?
Nichia Steel Works' current Beneish M-Score is -2.61. Based on the distribution chart, Nichia Steel Works ranks #1033 out of 2926 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Nichia Steel Works has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nichia Steel Works' Beneish M-Score compare to SNA and RBC?
According to the Industrial Products industry distribution chart, Nichia Steel Works ranks #1033 out of 2926 companies for Beneish M-Score. This puts Nichia Steel Works in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nichia Steel Works and its competitors. Nichia Steel Works's current Beneish M-Score is -2.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nichia Steel Works stock overvalued right now?
Based on GuruFocus' analysis, Nichia Steel Works (TSE:5658) is currently considered Fairly Valued. The stock's GF Value™ is 円326.18, compared to a current price of 円350.00 — trading 7.3% above its estimated fair value. The current Beneish M-Score is -2.61. Nichia Steel Works' overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nichia Steel Works (TSE:5658), the current Beneish M-Score is -2.61 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nichia Steel Works (TSE:5658) Overvalued in 2026?

Based on GuruFocus' analysis, Nichia Steel Works stock appears to be overvalued. The current stock price of 円350.00 is trading 7.3% above its estimated GF Value™ of 円326.18. GuruFocus considers Nichia Steel Works to be Fairly Valued.

Key valuation signals for TSE:5658:

  • Beneish M-Score: -2.61
  • GF Value™: 円326.18 vs. price of 円350.00 (7.3% above fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the TSE:5658 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nichia Steel Works Business Description

Address 6-74 Doui, Hyogo, Amagasaki, JPN, 660-0083
Nichia Steel Works Ltd is a manufacturer of steel wire products, fasteners and related products. The products are used in various fields such as construction and civil infrastructure. It offers low carbon steel wire products, hard drawn steel wire products, fasteners & special products and other special finished products.
69GF Score

Get the complete analysis for TSE:5658

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円350.00
Price
円326.18
GF Value